Advertisement
U.S. Markets closed

Biotage AB (publ) (BIOT.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
160.80+0.10 (+0.06%)
At close: 04:29PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,603,000
1,566,000
1,232,000
1,092,000
1,101,373
Cost of Revenue
621,000
618,000
477,000
426,000
415,963
Gross Profit
983,000
948,000
755,000
667,000
685,410
Operating Expense
804,000
656,000
499,000
480,000
479,699
Operating Income
179,000
292,000
256,000
187,000
205,711
Net Non Operating Interest Income Expense
5,000
-3,000
-3,000
-3,000
-2,172
Pretax Income
242,000
348,000
269,000
223,000
211,992
Tax Provision
53,000
80,000
64,000
47,000
25,172
Net Income Common Stockholders
189,000
268,000
205,000
175,000
186,820
Diluted NI Available to Com Stockholders
189,000
268,000
205,000
175,000
186,820
Basic EPS
2.72
4.06
3.13
2.69
2.87
Diluted EPS
2.71
4.04
3.13
2.69
2.87
Basic Average Shares
70,347
65,984
65,355
65,202
65,182
Diluted Average Shares
70,523
66,184
65,465
65,209
65,182
Total Operating Income as Reported
213,000
327,000
271,000
206,000
208,120
Total Expenses
1,425,000
1,274,000
976,000
906,000
895,662
Net Income from Continuing & Discontinued Operation
189,000
268,000
205,000
175,000
186,820
Normalized Income
163,227
242,590
197,400
156,112
186,820
Interest Income
-
2,000
0
0
765
Interest Expense
-
5,000
3,000
3,000
2,860
Net Interest Income
5,000
-3,000
-3,000
-3,000
-2,172
EBIT
240,000
353,000
272,000
226,000
214,852
EBITDA
373,000
454,000
347,000
300,000
289,224
Reconciled Cost of Revenue
621,000
618,000
477,000
426,000
415,963
Reconciled Depreciation
133,000
101,000
75,000
74,000
74,372
Net Income from Continuing Operation Net Minority Interest
189,000
268,000
205,000
175,000
186,820
Total Unusual Items Excluding Goodwill
33,000
33,000
10,000
24,000
-
Total Unusual Items
33,000
33,000
10,000
24,000
-
Normalized EBITDA
340,000
421,000
337,000
276,000
289,224
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,227
7,590
2,400
5,112
0