Advertisement
U.S. Markets open in 56 mins

Brookfield Corporation (BN.TO)

Toronto - Toronto Real Time Price. Currency in CAD
73.83-1.35 (-1.80%)
At close: 04:00PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
94,916,000
95,924,000
92,769,000
75,731,000
62,752,000
Cost of Revenue
79,373,000
81,409,000
78,511,000
64,000,000
53,177,000
Gross Profit
15,543,000
14,515,000
14,258,000
11,731,000
9,575,000
Operating Expense
576,000
69,000
122,000
116,000
101,000
Operating Income
14,967,000
14,446,000
14,136,000
11,615,000
9,474,000
Net Non Operating Interest Income Expense
-16,430,000
-15,503,000
-10,702,000
-7,604,000
-7,213,000
Other Income Expense
5,779,000
7,173,000
3,230,000
10,701,000
-717,000
Pretax Income
4,316,000
6,116,000
6,664,000
14,712,000
1,544,000
Tax Provision
913,000
1,011,000
1,469,000
2,324,000
837,000
Net Income Common Stockholders
908,000
964,000
1,906,000
3,792,000
-182,000
Average Dilution Earnings
-
5,000
5,000
2,000
0
Diluted NI Available to Com Stockholders
913,000
969,000
1,911,000
3,794,000
-182,000
Basic EPS
-0.02
0.62
1.22
2.47
-0.12
Diluted EPS
-0.02
0.61
1.19
2.39
-0.12
Basic Average Shares
1,567,500
1,558,500
1,567,500
1,536,500
1,511,400
Diluted Average Shares
1,586,600
1,588,200
1,608,200
1,586,900
1,511,400
Total Expenses
79,949,000
81,478,000
78,633,000
64,116,000
53,278,000
Net Income from Continuing & Discontinued Operation
1,074,000
1,130,000
2,056,000
3,966,000
-134,000
Normalized Income
2,243,288
1,784,040
2,402,320
238,920
926,605
Interest Expense
16,430,000
15,503,000
10,702,000
7,604,000
7,213,000
Net Interest Income
-16,430,000
-15,503,000
-10,702,000
-7,604,000
-7,213,000
EBIT
20,746,000
21,619,000
17,366,000
22,316,000
8,757,000
EBITDA
20,746,000
30,694,000
25,049,000
28,753,000
14,548,000
Reconciled Cost of Revenue
79,373,000
81,409,000
78,511,000
64,000,000
53,177,000
Reconciled Depreciation
-
9,075,000
7,683,000
6,437,000
5,791,000
Net Income from Continuing Operation Net Minority Interest
1,074,000
1,130,000
2,056,000
3,966,000
-134,000
Total Unusual Items Excluding Goodwill
-1,483,000
-788,000
-444,000
4,437,000
-1,443,000
Total Unusual Items
-1,483,000
-788,000
-444,000
4,437,000
-1,443,000
Normalized EBITDA
22,229,000
31,482,000
25,493,000
24,316,000
15,991,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-313,712
-133,960
-97,680
709,920
-382,395