Advertisement
U.S. Markets closed

Bonesupport Holding AB (publ) (BONEX.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
340.00-0.40 (-0.12%)
At close: 04:29PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
814,460
591,077
328,818
212,885
180,860
-
Cost of Revenue
61,642
50,160
31,111
23,182
19,256
-
Gross Profit
752,818
540,917
297,707
189,703
161,604
-
Operating Expense
649,836
518,279
365,313
274,276
257,795
-
Operating Income
102,982
22,638
-67,606
-84,573
-96,191
-
Net Non Operating Interest Income Expense
2,922
1,818
-159
-1,168
-440
-
Pretax Income
97,196
15,748
-64,694
-81,837
-99,001
-
Tax Provision
6,621
-229,273
3,473
3,694
2,411
-
Net Income Common Stockholders
90,575
245,021
-68,167
-85,531
-101,412
-
Diluted NI Available to Com Stockholders
90,575
245,021
-68,167
-85,531
-101,412
-
Basic EPS
3.29
3.77
-1.06
-1.34
-1.72
-
Diluted EPS
3.24
3.74
-1.06
-1.34
-1.72
-
Basic Average Shares
64,822
64,951
64,447
63,999
59,081
-
Diluted Average Shares
65,439
65,592
64,447
63,999
59,081
-
Total Operating Income as Reported
94,274
13,930
-64,535
-80,669
-98,561
-
Total Expenses
711,478
568,439
396,424
297,458
277,051
-
Net Income from Continuing & Discontinued Operation
90,575
245,021
-68,167
-85,531
-101,412
-
Normalized Income
90,575
245,021
-68,167
-85,807
-101,851
-
Interest Income
98
4,935
811
0
5
-
Interest Expense
275
3,117
970
1,168
445
-
Net Interest Income
2,922
1,818
-159
-1,168
-440
-
EBIT
99,209
18,865
-63,724
-80,669
-98,556
-
EBITDA
109,738
28,937
-54,341
-72,393
-90,091
-
Reconciled Cost of Revenue
61,642
50,160
31,111
23,182
19,256
-
Reconciled Depreciation
10,529
10,072
9,383
8,276
8,465
-
Net Income from Continuing Operation Net Minority Interest
90,575
245,021
-68,167
-85,531
-101,412
-
Total Unusual Items Excluding Goodwill
0
-
0
348
558
0
Total Unusual Items
0
-
0
348
558
0
Normalized EBITDA
109,738
28,937
-54,341
-72,741
-90,649
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
0
71.688
119.412
-