Advertisement
U.S. markets closed

BPC Instruments AB (BPCINS.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
46.00+0.60 (+1.32%)
At close: 04:29PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
56,560
50,133
33,552
26,447
22,110
Cost of Revenue
12,724
12,219
9,490
6,551
5,330
Gross Profit
43,835
37,913
24,062
19,897
16,780
Operating Expense
27,674
22,963
19,586
14,981
11,837
Operating Income
16,161
14,950
4,476
4,916
4,943
Net Non Operating Interest Income Expense
-125.589
-51.589
-191.513
105.247
-150.607
Pretax Income
19,090
14,906
4,900
5,206
4,991
Tax Provision
3,455
3,024
1,069
623.984
1,071
Net Income Common Stockholders
15,634
11,881
3,831
4,582
3,920
Diluted NI Available to Com Stockholders
15,634
11,881
3,831
4,582
3,920
Basic EPS
1.02
1.14
0.37
0.44
0.37
Diluted EPS
1.02
1.14
0.37
0.44
0.37
Basic Average Shares
10,355
10,454
10,454
10,414
10,454
Diluted Average Shares
10,454
10,454
10,454
10,414
10,454
Total Operating Income as Reported
-
15,083
5,109
4,944
5,208
Total Expenses
40,399
35,183
29,076
21,531
17,167
Net Income from Continuing & Discontinued Operation
15,634
11,881
3,831
4,582
3,920
Normalized Income
15,496
11,747
4,085
4,582
3,920
Interest Income
1.616
21.616
0.527
231.099
0
Interest Expense
127.205
73.205
192.04
125.852
150.607
Net Interest Income
-125.589
-51.589
-191.513
105.247
-150.607
EBIT
19,217
14,979
5,092
5,332
5,142
EBITDA
20,988
16,633
7,077
6,846
6,372
Reconciled Cost of Revenue
12,724
12,219
9,490
6,551
5,330
Reconciled Depreciation
1,771
1,654
1,985
1,514
1,230
Net Income from Continuing Operation Net Minority Interest
15,634
11,881
3,831
4,582
3,920
Total Unusual Items Excluding Goodwill
168.896
168.896
-324.055
0
-
Total Unusual Items
168.896
168.896
-324.055
0
-
Normalized EBITDA
20,819
16,464
7,401
6,846
6,372
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
30.5686
34.2656
-70.6935
0
0