Advertisement
U.S. Markets closed

Boardwalktech Software Corp. (BWLK.V)

TSXV - TSXV Real Time Price. Currency in CAD
0.1500-0.0100 (-6.25%)
At close: 02:15PM EDT
Advertisement
Show:
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
5,668
5,972
6,475
4,375
4,343
-
Cost of Revenue
617.65
622.05
607.844
586.676
589.164
-
Gross Profit
5,051
5,350
5,867
3,788
3,753
-
Operating Expense
7,741
8,281
9,390
7,318
6,126
-
Operating Income
-2,690
-2,931
-3,523
-3,530
-2,373
-
Net Non Operating Interest Income Expense
-187.429
-74.921
-41.245
-18.615
-1,002
-
Other Income Expense
-
-103.81
-
-
-225.617
-61.026
Pretax Income
-2,982
-3,110
-3,564
-3,549
-3,601
-
Tax Provision
-
22.527
20.124
14.51
9.689
-
Net Income Common Stockholders
-3,004
-3,132
-3,584
-3,564
-3,610
-
Diluted NI Available to Com Stockholders
-3,004
-3,132
-3,584
-3,564
-3,610
-
Basic EPS
-0.06
-
-0.08
-0.08
-0.15
-0.45
Diluted EPS
-0.06
-
-0.08
-0.08
-0.15
-0.45
Basic Average Shares
43,585
-
45,434
42,637
24,590
13,033
Diluted Average Shares
43,585
-
45,434
42,637
24,590
13,033
Total Operating Income as Reported
-2,690
-2,931
-3,523
-3,530
-2,378
-
Rent Expense Supplemental
-
45.136
61.764
54.664
58.239
-
Total Expenses
8,359
8,903
9,998
7,905
6,716
-
Net Income from Continuing & Discontinued Operation
-3,004
-3,132
-3,584
-3,564
-3,610
-
Normalized Income
-2,900
-3,050
-3,584
-3,564
-3,446
-
Interest Income
-
-
-
-
82.706
-
Interest Expense
171.323
74.921
41.245
18.615
1,085
-
Net Interest Income
-187.429
-74.921
-41.245
-18.615
-1,002
-
EBIT
-2,810
-3,035
-3,523
-3,530
-2,516
-
EBITDA
-2,494
-2,714
-3,178
-3,194
-2,247
-
Reconciled Cost of Revenue
617.65
622.05
607.844
586.676
589.164
-
Reconciled Depreciation
316.315
321.075
344.644
336.823
268.747
-
Net Income from Continuing Operation Net Minority Interest
-3,004
-3,132
-3,584
-3,564
-3,610
-
Total Unusual Items Excluding Goodwill
-103.81
-103.81
0
0
-225.617
-
Total Unusual Items
-103.81
-103.81
0
0
-225.617
-
Normalized EBITDA
-2,390
-2,610
-3,178
-3,194
-2,022
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
-21.8001
0
0
-60.9166
-