Advertisement
U.S. Markets close in 26 mins

BYD Co Ltd (BY6.HA)

Hanover - Hanover Delayed Price. Currency in EUR
35.27+0.28 (+0.80%)
As of 05:25PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
643,317,924
602,315,354
424,060,635
216,142,395
156,597,691
Cost of Revenue
508,966,776
480,558,350
351,815,680
187,997,689
126,251,380
Gross Profit
134,351,148
121,757,004
72,244,955
28,144,706
30,346,311
Operating Expense
91,164,744
83,344,217
49,268,473
20,547,527
17,301,155
Operating Income
43,186,404
38,412,787
22,976,482
7,597,179
13,045,156
Net Non Operating Interest Income Expense
660,446
836,109
401,527
-1,253,603
-2,957,063
Pretax Income
41,096,855
37,268,637
21,079,729
4,518,003
6,882,587
Tax Provision
7,079,288
5,924,567
3,366,625
550,737
868,624
Net Income Common Stockholders
32,717,923
30,040,811
16,622,448
3,045,188
4,234,267
Diluted NI Available to Com Stockholders
-
-
-
-
4,017,633
Basic EPS
9.86
10.32
5.71
1.06
1.47
Diluted EPS
9.86
10.32
5.71
1.06
1.47
Basic Average Shares
2,909,032
2,910,931
2,911,112
2,872,819
2,880,454
Diluted Average Shares
2,909,032
2,910,931
2,911,112
2,872,819
2,880,454
Total Operating Income as Reported
41,695,088
38,103,095
21,541,819
4,631,992
7,085,773
Total Expenses
600,131,520
563,902,567
401,084,153
208,545,216
143,552,535
Net Income from Continuing & Discontinued Operation
32,717,923
30,040,811
16,622,448
3,045,188
4,234,267
Normalized Income
36,161,569
32,945,498
18,407,104
4,135,865
6,162,328
Interest Income
435,429
2,796,195
1,829,617
631,841
214,613
Interest Expense
1,966,192
1,827,605
1,316,350
1,907,642
3,123,801
Net Interest Income
660,446
836,109
401,527
-1,253,603
-2,957,063
EBIT
43,063,047
39,096,242
22,396,079
6,425,645
10,006,388
EBITDA
99,214,811
82,376,319
42,682,003
20,504,170
22,491,558
Reconciled Cost of Revenue
508,966,776
480,558,350
351,815,680
187,997,689
126,251,380
Reconciled Depreciation
56,151,764
43,280,077
20,285,924
14,078,525
12,485,170
Net Income from Continuing Operation Net Minority Interest
32,717,923
30,040,811
16,622,448
3,045,188
4,234,267
Total Unusual Items Excluding Goodwill
-4,160,292
-3,453,723
-2,123,855
-1,242,085
-2,206,540
Total Unusual Items
-4,160,292
-3,453,723
-2,123,855
-1,242,085
-2,206,540
Normalized EBITDA
103,375,103
85,830,042
44,805,858
21,746,255
24,698,098
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-716,646
-549,036
-339,199
-151,408
-278,479