Advertisement
U.S. Markets closed

Camlin Fine Sciences Limited (CAMLINFINE.NS)

NSE - NSE Real Time Price. Currency in INR
96.56-7.21 (-6.95%)
At close: 03:30PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
15,712,743
15,950,236
16,713,011
14,044,112
11,711,697
Cost of Revenue
9,389,980
9,367,432
8,303,696
7,707,539
5,945,216
Gross Profit
6,322,763
6,582,804
8,409,315
6,336,573
5,766,481
Operating Expense
5,828,468
5,869,473
6,789,387
5,276,109
4,175,538
Operating Income
494,295
713,331
1,619,928
1,060,464
1,590,943
Net Non Operating Interest Income Expense
-855,496
-723,953
-485,616
-343,617
-467,752
Pretax Income
-1,388,013
-992,435
803,770
939,785
1,050,963
Tax Provision
127,407
56,316
405,666
336,066
397,383
Net Income Common Stockholders
-1,422,621
-927,534
577,292
606,778
509,634
Diluted NI Available to Com Stockholders
-1,422,621
-927,534
577,292
606,778
509,634
Basic EPS
1.93
-5.58
3.45
4.61
4.13
Diluted EPS
1.91
-5.58
3.41
4.53
3.68
Basic Average Shares
177,277
166,266
167,315
140,836
123,449
Diluted Average Shares
178,292
168,582
169,484
143,436
138,360
Rent Expense Supplemental
-
100,191
88,717
61,413
41,508
Total Expenses
15,218,448
15,236,905
15,093,083
12,983,648
10,120,754
Net Income from Continuing & Discontinued Operation
-1,422,621
-927,534
521,064
606,778
509,634
Normalized Income
-918,599
-423,512
612,341
612,379
516,654
Interest Income
-
17,681
10,937
17,495
14,491
Interest Expense
807,743
676,200
411,263
292,339
395,181
Net Interest Income
-855,496
-723,953
-485,616
-343,617
-467,752
EBIT
-580,270
-316,235
1,215,033
1,232,124
1,446,144
EBITDA
219,103
469,826
1,840,154
1,791,771
1,889,086
Reconciled Cost of Revenue
9,389,980
9,367,432
8,303,696
7,707,539
5,945,216
Reconciled Depreciation
799,373
786,061
625,121
559,647
442,942
Net Income from Continuing Operation Net Minority Interest
-1,422,621
-927,534
521,064
606,778
509,634
Total Unusual Items Excluding Goodwill
-720,032
-720,032
-130,395
-8,719
-11,288
Total Unusual Items
-720,032
-720,032
-130,395
-8,719
-11,288
Normalized EBITDA
939,135
1,189,858
1,970,549
1,800,490
1,900,374
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-216,010
-216,010
-39,118
-3,118
-4,268