Advertisement
U.S. Markets closed

Computer Age Management Services Limited (CAMS.BO)

BSE - BSE Real Time Price. Currency in INR
4,860.80+25.55 (+0.53%)
At close: 03:55PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,066,219
11,365,181
9,718,272
9,096,675
7,054,958
Cost of Revenue
3,719,963
3,539,494
3,060,142
2,761,393
2,372,471
Gross Profit
8,346,256
7,825,687
6,658,130
6,335,282
4,682,487
Operating Expense
3,606,949
3,479,094
3,047,719
2,603,179
2,148,225
Operating Income
4,739,307
4,346,593
3,610,411
3,732,103
2,534,262
Net Non Operating Interest Income Expense
66,301
67,409
13,398
-16,065
-47,974
Pretax Income
5,080,337
4,668,451
3,801,873
3,826,482
2,744,551
Tax Provision
1,257,796
1,158,678
955,529
957,013
691,637
Net Income Common Stockholders
3,855,146
3,536,406
2,852,483
2,869,469
2,052,913
Diluted NI Available to Com Stockholders
3,855,146
3,536,406
2,852,483
2,869,469
2,052,913
Basic EPS
63.09
72.06
58.26
58.73
42.08
Diluted EPS
62.73
71.68
57.88
58.41
41.93
Basic Average Shares
49,007
49,077
48,963
48,859
48,782
Diluted Average Shares
49,286
49,333
49,280
49,129
48,965
Rent Expense Supplemental
-
8,776
10,111
12,538
15,080
Total Expenses
7,326,912
7,018,588
6,107,861
5,364,572
4,520,696
Net Income from Continuing & Discontinued Operation
3,855,146
3,536,406
2,852,483
2,869,469
2,052,913
Normalized Income
3,663,881
3,345,297
2,721,147
2,792,985
1,875,319
Interest Income
-
149,544
89,473
55,274
31,066
Interest Expense
83,243
82,135
76,075
71,339
79,040
Net Interest Income
66,301
67,409
13,398
-16,065
-47,974
EBIT
5,163,580
4,750,586
3,877,948
3,897,821
2,823,591
EBITDA
5,873,150
5,455,364
4,480,448
4,414,038
3,257,723
Reconciled Cost of Revenue
3,719,963
3,539,494
3,060,142
2,761,393
2,372,471
Reconciled Depreciation
709,570
704,778
602,500
516,217
434,132
Net Income from Continuing Operation Net Minority Interest
3,855,146
3,536,406
2,852,483
2,869,469
2,052,913
Total Unusual Items Excluding Goodwill
254,200
254,200
175,426
101,993
237,426
Total Unusual Items
254,200
254,200
175,426
101,993
237,426
Normalized EBITDA
5,618,950
5,201,164
4,305,022
4,312,045
3,020,297
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
62,935
63,091
44,090
25,509
59,832