Advertisement
U.S. Markets closed

Coeur Mining, Inc. (CDM1.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
6.50+0.31 (+5.04%)
At close: 09:54PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
891,759
821,206
785,636
832,828
785,461
-
Cost of Revenue
743,661
732,718
718,156
639,854
571,722
-
Gross Profit
148,098
88,488
67,480
192,974
213,739
-
Operating Expense
92,299
72,567
66,084
91,568
76,365
-
Operating Income
55,799
15,921
1,396
101,406
137,374
-
Net Non Operating Interest Income Expense
-40,907
-29,099
-23,861
-16,451
-20,708
-
Other Income Expense
-51,402
-55,278
-40,984
-81,319
-53,994
-
Pretax Income
-36,510
-68,456
-63,449
3,636
62,672
-
Tax Provision
37,795
35,156
14,658
34,958
37,045
-
Net Income Common Stockholders
-74,305
-103,612
-78,107
-31,322
25,627
-
Diluted NI Available to Com Stockholders
-74,305
-103,612
-78,107
-31,322
25,627
-
Basic EPS
-0.05
-0.30
-0.28
-0.13
0.11
-
Diluted EPS
-0.05
-0.30
-0.28
-0.13
0.11
-
Basic Average Shares
318,559
343,059
275,200
250,000
242,500
-
Diluted Average Shares
318,559
343,059
275,200
250,000
242,500
-
Total Expenses
835,960
805,285
784,240
731,422
648,087
-
Net Income from Continuing & Discontinued Operation
-74,305
-103,612
-78,107
-31,322
25,627
-
Normalized Income
-65,470
-98,907
-77,641
-3,234
22,833
-
Interest Income
-
-
-
0
0
198
Interest Expense
38,261
26,390
21,809
14,725
19,183
-
Net Interest Income
-40,907
-29,099
-23,861
-16,451
-20,708
-
EBIT
1,751
-42,066
-41,640
18,361
81,855
-
EBITDA
114,495
57,756
69,986
146,676
213,242
-
Reconciled Cost of Revenue
743,661
732,718
718,156
639,854
571,722
-
Reconciled Depreciation
112,744
99,822
111,626
128,315
131,387
-
Net Income from Continuing Operation Net Minority Interest
-74,305
-103,612
-78,107
-31,322
25,627
-
Total Unusual Items Excluding Goodwill
-11,183
-5,956
-590
-38,477
3,827
-
Total Unusual Items
-11,183
-5,956
-590
-38,477
3,827
-
Normalized EBITDA
125,678
63,712
70,576
185,153
209,415
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-2,348
-1,251
-123.9
-10,389
1,033
-