Advertisement
U.S. Markets close in 6 hrs 30 mins

Cortus Energy AB (publ) (CE.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
0.1730-0.0100 (-5.46%)
As of 02:16PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,431
6,798
8,385
72
1,406
Cost of Revenue
-
0
0
0
0
Gross Profit
-
6,798
8,385
72
1,406
Operating Expense
81,411
83,211
69,394
69,282
64,638
Operating Income
-77,980
-76,413
-61,009
-69,210
-63,232
Net Non Operating Interest Income Expense
-11,334
-7,112
-2,546
-9,411
-9,373
Pretax Income
-89,314
-83,525
-63,555
-78,621
-75,950
Tax Provision
-
-
0
0
0
Net Income Common Stockholders
-89,314
-83,525
-63,555
-78,621
-75,950
Diluted NI Available to Com Stockholders
-89,314
-83,525
-63,555
-78,621
-75,950
Basic EPS
-2.22
-2.22
-1.67
-2.78
-3.34
Diluted EPS
-2.22
-2.22
-1.67
-2.78
-3.34
Basic Average Shares
36,269
33,752
33,242
27,097
22,655
Diluted Average Shares
36,269
33,752
33,242
27,097
22,655
Total Operating Income as Reported
-77,980
-76,413
-61,009
-69,210
-66,577
Rent Expense Supplemental
-
-
-
-
-
Total Expenses
81,411
83,211
69,394
69,282
64,638
Net Income from Continuing & Discontinued Operation
-89,314
-83,525
-63,555
-78,621
-75,950
Normalized Income
-89,314
-83,525
-63,555
-78,621
-72,605
Interest Income
-
573
368
44
145
Interest Expense
11,907
7,685
2,914
9,455
9,518
Net Interest Income
-11,334
-7,112
-2,546
-9,411
-9,373
EBIT
-77,407
-75,840
-60,641
-69,166
-66,432
EBITDA
-72,443
-70,881
-55,708
-64,213
-61,497
Reconciled Cost of Revenue
-
0
0
0
0
Reconciled Depreciation
4,964
4,959
4,933
4,953
4,935
Net Income from Continuing Operation Net Minority Interest
-89,314
-83,525
-63,555
-78,621
-75,950
Total Unusual Items Excluding Goodwill
-
-
0
0
-3,345
Total Unusual Items
-
-
0
0
-3,345
Normalized EBITDA
-72,443
-70,881
-55,708
-64,213
-58,152
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0