Advertisement
U.S. Markets open in 7 hrs 47 mins

COSCO SHIPPING International (Hong Kong) Co., Ltd. (CHDGF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
0.53000.0000 (0.00%)
At close: 03:00PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in HKD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,341,729
3,341,729
3,962,539
4,533,549
3,442,894
Cost of Revenue
3,018,658
3,018,658
3,583,858
4,060,000
3,169,449
Gross Profit
323,071
323,071
378,681
473,549
273,445
Operating Expense
188,531
188,531
163,255
229,730
153,553
Operating Income
134,540
134,540
215,426
243,819
119,892
Net Non Operating Interest Income Expense
264,884
264,884
96,351
40,807
132,696
Pretax Income
662,763
662,763
425,358
341,174
405,025
Tax Provision
54,157
54,157
58,461
37,568
57,489
Net Income Common Stockholders
593,673
593,673
347,062
288,341
338,523
Diluted NI Available to Com Stockholders
593,673
593,673
347,062
288,341
338,523
Basic EPS
0.35
0.40
0.23
0.19
0.22
Diluted EPS
0.35
0.40
0.23
0.19
0.22
Basic Average Shares
1,455,437
1,472,161
1,526,109
1,532,955
1,532,955
Diluted Average Shares
1,455,437
1,472,161
1,526,109
1,532,955
1,532,955
Total Operating Income as Reported
145,871
145,871
202,831
277,545
132,500
Rent Expense Supplemental
68
68
75
66
42
Total Expenses
3,207,189
3,207,189
3,747,113
4,289,730
3,323,002
Net Income from Continuing & Discontinued Operation
593,673
593,673
347,062
288,341
338,523
Normalized Income
596,937
596,937
356,260
285,411
331,656
Interest Income
266,716
266,716
98,366
47,979
137,635
Interest Expense
473
473
594
3,215
2,254
Net Interest Income
264,884
264,884
96,351
40,807
132,696
EBIT
663,236
663,236
425,952
344,389
407,279
EBITDA
690,664
690,664
455,713
396,412
444,479
Reconciled Cost of Revenue
3,018,658
3,018,658
3,583,858
4,060,000
3,169,449
Reconciled Depreciation
27,428
27,428
29,761
52,023
37,200
Net Income from Continuing Operation Net Minority Interest
593,673
593,673
347,062
288,341
338,523
Total Unusual Items Excluding Goodwill
-3,554
-3,554
-10,664
3,292
8,003
Total Unusual Items
-3,554
-3,554
-10,664
3,292
8,003
Normalized EBITDA
694,218
694,218
466,377
393,120
436,476
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-290.4115
-290.4115
-1,466
362.495
1,136