Advertisement
U.S. markets closed

Uni-Asia Group Limited (CHJ.SI)

SES - SES Delayed Price. Currency in SGD
0.79500.0000 (0.00%)
As of 05:04PM SGT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
57,815
57,815
85,453
68,190
45,070
Cost of Revenue
47,202
47,202
51,342
47,064
35,960
Gross Profit
10,613
10,613
34,111
21,126
9,110
Operating Expense
3,556
3,556
3,118
1,806
3,253
Operating Income
7,057
7,057
30,993
19,320
5,857
Net Non Operating Interest Income Expense
-3,732
-3,732
-2,931
-3,069
-4,488
Pretax Income
6,224
6,224
28,928
18,996
-12,339
Tax Provision
1,161
1,161
1,039
951
1,267
Net Income Common Stockholders
5,007
5,007
27,783
18,201
-7,733
Diluted NI Available to Com Stockholders
5,007
5,007
27,783
18,201
-7,733
Basic EPS
0.20
0.06
0.35
0.23
-0.10
Diluted EPS
0.20
0.06
0.35
0.23
-0.10
Basic Average Shares
78,600
78,600
78,600
78,600
78,600
Diluted Average Shares
78,600
78,600
78,600
78,600
78,600
Total Operating Income as Reported
10,511
10,511
32,528
22,247
-7,448
Rent Expense Supplemental
291
291
400
482
500
Total Expenses
50,758
50,758
54,460
48,870
39,213
Net Income from Continuing & Discontinued Operation
5,007
5,007
27,783
18,201
-7,733
Normalized Income
2,166
2,166
27,783
16,904
-3,313
Interest Expense
3,620
3,620
2,745
2,929
4,345
Net Interest Income
-3,732
-3,732
-2,931
-3,069
-4,488
EBIT
9,844
9,844
31,673
21,925
-7,994
EBITDA
21,322
21,322
43,034
32,981
17,292
Reconciled Cost of Revenue
47,202
47,202
51,342
47,064
35,960
Reconciled Depreciation
11,478
11,478
11,361
11,056
25,286
Net Income from Continuing Operation Net Minority Interest
5,007
5,007
27,783
18,201
-13,864
Total Unusual Items Excluding Goodwill
3,493
3,493
0
1,365
-12,712
Total Unusual Items
3,493
3,493
0
1,365
-12,712
Normalized EBITDA
17,829
17,829
43,034
31,616
30,004
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
651.5702
651.5702
0
68.3362
-2,161