Advertisement
U.S. Markets open in 2 hrs 9 mins

Davide Campari-Milano N.V. (CPRM.XC)

Cboe UK - Cboe UK Real Time Price. Currency in EUR
7.85+0.06 (+0.74%)
As of 10:53AM BST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,984,200
2,918,600
2,697,600
2,172,700
1,772,000
-
Cost of Revenue
1,258,000
1,218,500
1,109,100
875,900
746,000
-
Gross Profit
1,726,200
1,700,100
1,588,500
1,296,800
1,026,000
-
Operating Expense
1,123,800
1,094,800
1,038,000
896,000
793,900
-
Operating Income
602,400
605,300
550,500
400,800
232,100
-
Net Non Operating Interest Income Expense
-59,200
-47,500
-25,300
-19,800
-34,100
-
Pretax Income
466,100
466,500
475,000
388,600
209,600
-
Tax Provision
134,700
134,000
143,500
105,600
22,700
-
Net Income Common Stockholders
333,300
330,500
333,000
284,800
187,900
-
Diluted NI Available to Com Stockholders
333,300
330,500
333,000
284,800
187,900
-
Basic EPS
0.29
0.29
0.30
0.25
0.17
-
Diluted EPS
0.28
0.29
0.29
0.25
0.16
-
Basic Average Shares
1,131,438
1,127,728
1,126,062
1,126,589
1,133,817
-
Diluted Average Shares
1,131,438
1,139,172
1,140,220
1,146,285
1,156,254
-
Total Operating Income as Reported
532,100
540,200
511,500
400,800
231,800
-
Total Expenses
2,381,800
2,313,300
2,147,100
1,771,900
1,539,900
-
Net Income from Continuing & Discontinued Operation
333,300
330,500
333,000
284,800
187,900
-
Normalized Income
376,174
377,130
365,248
285,018
171,220
-
Interest Income
37,700
23,500
15,200
7,200
6,300
-
Interest Expense
96,500
70,800
31,500
28,300
35,600
-
Net Interest Income
-59,200
-47,500
-25,300
-19,800
-34,100
-
EBIT
562,600
537,300
506,500
416,900
245,200
-
EBITDA
680,300
647,500
597,000
496,600
323,200
-
Reconciled Cost of Revenue
1,258,000
1,218,500
1,109,100
875,900
746,000
-
Reconciled Depreciation
117,700
110,200
90,500
79,700
78,000
-
Net Income from Continuing Operation Net Minority Interest
333,300
330,500
333,000
284,800
187,900
-
Total Unusual Items Excluding Goodwill
-60,300
-65,400
-46,200
-300
18,700
-
Total Unusual Items
-60,300
-65,400
-46,200
-300
18,700
-
Normalized EBITDA
740,600
712,900
643,200
496,900
304,500
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-17,426
-18,770
-13,952
-81.5234
2,020
-