Advertisement
U.S. Markets closed

Davide Campari-Milano N.V. (CPRM.XC)

Cboe UK - Cboe UK Real Time Price. Currency in EUR
5.64-0.09 (-1.50%)
At close: 08:50AM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,994,300
2,918,600
2,697,600
2,172,700
1,772,000
Cost of Revenue
1,264,400
1,218,500
1,109,100
875,900
746,000
Gross Profit
1,729,900
1,700,100
1,588,500
1,296,800
1,026,000
Operating Expense
1,147,200
1,094,800
1,038,000
896,000
793,900
Operating Income
582,700
605,300
550,500
400,800
232,100
Net Non Operating Interest Income Expense
-64,800
-47,500
-25,300
-19,800
-33,400
Pretax Income
439,400
466,500
475,000
388,600
209,600
Tax Provision
-
134,000
143,500
105,600
22,700
Net Income Common Stockholders
308,300
330,500
333,000
284,800
187,900
Diluted NI Available to Com Stockholders
308,300
330,500
333,000
284,800
187,900
Basic EPS
0.29
0.29
0.30
0.25
0.17
Diluted EPS
0.28
0.29
0.29
0.25
0.16
Basic Average Shares
1,131,438
1,131,982
1,126,062
1,126,589
1,133,817
Diluted Average Shares
1,131,438
1,131,982
1,140,220
1,146,285
1,156,254
Total Operating Income as Reported
517,600
540,200
511,500
400,800
231,800
Total Expenses
2,411,600
2,313,300
2,147,100
1,771,900
1,539,900
Net Income from Continuing & Discontinued Operation
308,300
330,500
333,000
284,800
187,900
Normalized Income
355,572
377,130
365,248
285,018
171,844
Interest Income
40,300
23,500
15,200
7,200
6,300
Interest Expense
105,200
70,800
31,500
28,300
35,600
Net Interest Income
-64,800
-47,500
-25,300
-19,800
-33,400
EBIT
544,600
537,300
506,500
416,900
245,200
EBITDA
544,600
647,500
597,000
496,600
323,200
Reconciled Cost of Revenue
1,264,400
1,218,500
1,109,100
875,900
746,000
Reconciled Depreciation
-
110,200
90,500
79,700
78,000
Net Income from Continuing Operation Net Minority Interest
308,300
330,500
333,000
284,800
187,900
Total Unusual Items Excluding Goodwill
-62,200
-65,400
-46,200
-300
18,000
Total Unusual Items
-62,200
-65,400
-46,200
-300
18,000
Normalized EBITDA
606,800
712,900
643,200
496,900
305,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,928
-18,770
-13,952
-81.5234
1,944