Advertisement
U.S. Markets open in 3 hrs 12 mins

Comcast Corporation (CTP2.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
38.85+0.03 (+0.09%)
As of 09:27AM CEST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
121,114,000
121,572,000
121,427,000
116,385,000
103,564,000
-
Cost of Revenue
35,693,000
36,762,000
38,213,000
38,450,000
33,121,000
-
Gross Profit
85,421,000
84,810,000
83,214,000
77,935,000
70,443,000
-
Operating Expense
62,018,000
61,497,000
60,590,000
57,118,000
52,950,000
-
Operating Income
23,403,000
23,313,000
22,624,000
20,817,000
17,493,000
-
Net Non Operating Interest Income Expense
-4,108,000
-4,087,000
-3,896,000
-4,281,000
-4,588,000
-
Other Income Expense
492,000
1,251,000
-9,443,000
2,556,000
1,160,000
-
Pretax Income
19,788,000
20,478,000
9,284,000
19,093,000
14,065,000
-
Tax Provision
5,021,000
5,371,000
4,359,000
5,259,000
3,364,000
-
Net Income Common Stockholders
15,091,000
15,388,000
5,370,000
14,159,000
10,534,000
-
Diluted NI Available to Com Stockholders
15,091,000
15,388,000
5,370,000
14,159,000
10,534,000
-
Basic EPS
3.61
3.87
1.27
3.12
2.30
-
Diluted EPS
3.59
3.71
1.21
3.04
2.28
-
Basic Average Shares
4,189,250
3,978,762
4,220,119
4,533,230
4,580,656
-
Diluted Average Shares
4,210,250
4,148,000
4,430,000
4,654,000
4,624,000
-
Total Operating Income as Reported
23,404,000
23,314,000
14,041,000
20,817,000
17,493,000
-
Total Expenses
97,711,000
98,259,000
98,803,000
95,568,000
86,071,000
-
Net Income from Continuing & Discontinued Operation
15,091,000
15,388,000
5,370,000
14,159,000
10,534,000
-
Normalized Income
15,260,401
15,483,940
12,403,370
13,913,375
9,762,346
-
Interest Expense
4,108,000
4,087,000
3,896,000
4,281,000
4,588,000
-
Net Interest Income
-4,108,000
-4,087,000
-3,896,000
-4,281,000
-4,588,000
-
EBIT
23,896,000
24,565,000
13,180,000
23,374,000
18,653,000
-
EBITDA
38,008,000
38,901,000
27,001,000
37,178,000
31,753,000
-
Reconciled Cost of Revenue
35,692,000
36,762,000
38,213,000
38,450,000
33,121,000
-
Reconciled Depreciation
14,112,000
14,336,000
13,821,000
13,804,000
13,100,000
-
Net Income from Continuing Operation Net Minority Interest
15,091,000
15,388,000
5,370,000
14,159,000
10,534,000
-
Total Unusual Items Excluding Goodwill
-227,000
-130,000
-8,903,000
339,000
1,014,000
-
Total Unusual Items
-227,000
-130,000
-8,903,000
339,000
1,014,000
-
Normalized EBITDA
38,235,000
39,031,000
35,904,000
36,839,000
30,739,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-57,599
-34,060
-1,869,630
93,375
242,346
-