Advertisement
U.S. Markets close in 2 hrs 28 mins

China Yangtze Power Co., Ltd. (CYZB.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
33.20-0.40 (-1.19%)
As of 03:29PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,944,988
78,111,573
68,863,128
55,646,254
57,783,367
Cost of Revenue
34,010,759
32,942,555
29,524,219
21,113,078
21,149,454
Gross Profit
47,934,230
45,169,019
39,338,909
34,533,176
36,633,913
Operating Expense
4,193,559
3,941,048
3,256,872
2,709,349
2,634,826
Operating Income
43,740,671
41,227,971
36,082,037
31,823,828
33,999,086
Net Non Operating Interest Income Expense
-11,859,909
-12,537,637
-4,139,796
-4,688,688
-5,137,563
Pretax Income
35,164,694
32,412,980
29,766,059
32,409,344
32,455,541
Tax Provision
4,767,902
4,456,575
4,664,144
5,923,900
5,949,279
Net Income Common Stockholders
29,719,228
27,238,971
23,725,916
26,272,999
26,297,890
Basic EPS
9.72
11.13
9.70
11.55
11.85
Diluted EPS
9.72
11.13
9.70
11.55
11.85
Basic Average Shares
2,274,005
2,446,907
2,446,727
2,274,128
2,218,670
Diluted Average Shares
2,274,005
2,446,907
2,446,727
2,274,128
2,218,670
Total Operating Income as Reported
36,348,080
33,220,288
30,388,024
32,876,174
32,895,853
Rent Expense Supplemental
-
-
-
17,237
8,497
Total Expenses
38,204,318
36,883,603
32,781,092
23,822,426
23,784,281
Net Income from Continuing & Discontinued Operation
29,719,228
27,238,971
23,725,916
26,272,999
26,297,890
Normalized Income
29,836,827
27,412,716
24,002,061
26,238,215
26,295,597
Interest Income
238,620
239,118
167,047
117,070
100,213
Interest Expense
12,062,299
12,738,346
4,274,749
4,802,658
5,166,955
Net Interest Income
-11,859,909
-12,537,637
-4,139,796
-4,688,688
-5,137,563
EBIT
47,226,993
45,151,326
34,040,807
37,212,003
37,622,496
EBITDA
66,727,900
64,332,514
50,989,369
48,695,797
49,259,861
Reconciled Cost of Revenue
34,010,759
32,942,555
29,524,219
21,113,078
21,149,454
Reconciled Depreciation
19,500,908
19,181,187
16,948,561
11,483,795
11,637,365
Net Income from Continuing Operation Net Minority Interest
29,719,228
27,238,971
23,725,916
26,272,999
26,297,890
Total Unusual Items Excluding Goodwill
-136,045
-201,443
-327,455
42,563
2,808
Total Unusual Items
-136,045
-201,443
-327,455
42,563
2,808
Normalized EBITDA
66,863,945
64,533,956
51,316,824
48,653,234
49,257,053
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,446
-27,697
-51,310
7,780
514.698