Advertisement
U.S. Markets closed

Dixon Technologies (India) Limited (DIXON.NS)

NSE - NSE Real Time Price. Currency in INR
15,501.10-223.70 (-1.42%)
At close: 03:29PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
275,131,100
176,139,100
121,733,500
106,700,100
64,478,700
Cost of Revenue
253,451,400
160,925,900
110,486,000
98,035,900
57,790,600
Gross Profit
21,679,700
15,213,200
11,247,500
8,664,200
6,688,100
Operating Expense
13,327,000
9,791,800
7,174,800
5,648,100
4,176,100
Operating Income
8,352,700
5,421,400
4,072,700
3,016,100
2,512,000
Net Non Operating Interest Income Expense
-1,159,400
-798,400
-627,800
-487,400
-322,700
Pretax Income
9,638,900
4,938,300
3,447,800
2,547,100
2,170,100
Tax Provision
2,181,200
1,189,100
897,000
643,800
572,100
Net Income Common Stockholders
7,151,400
3,677,500
2,555,200
1,901,700
1,598,000
Diluted NI Available to Com Stockholders
7,151,400
3,677,500
2,555,200
1,901,700
1,598,000
Basic EPS
52.66
61.64
43.00
32.29
27.49
Diluted EPS
52.42
61.27
42.69
31.98
26.87
Basic Average Shares
58,708
59,662
59,422
58,900
58,129
Diluted Average Shares
58,979
60,023
59,853
59,474
59,467
Rent Expense Supplemental
-
29,700
70,200
74,500
54,500
Total Expenses
266,778,400
170,717,700
117,660,800
103,684,000
61,966,700
Net Income from Continuing & Discontinued Operation
7,151,400
3,677,500
2,555,200
1,901,700
1,598,000
Normalized Income
5,481,040
3,629,822
2,560,453
1,892,285
1,612,875
Interest Income
-
11,200
12,900
6,600
4,500
Interest Expense
1,074,600
713,600
563,400
427,300
270,500
Net Interest Income
-1,159,400
-798,400
-627,800
-487,400
-322,700
EBIT
10,713,500
5,651,900
4,011,200
2,974,400
2,440,600
EBITDA
12,835,900
7,270,700
5,157,500
3,813,900
2,877,800
Reconciled Cost of Revenue
253,451,400
160,925,900
110,486,000
98,035,900
57,790,600
Reconciled Depreciation
2,122,400
1,618,800
1,146,300
839,500
437,200
Net Income from Continuing Operation Net Minority Interest
7,151,400
3,677,500
2,555,200
1,901,700
1,598,000
Total Unusual Items Excluding Goodwill
2,158,900
62,800
-7,100
12,600
-20,200
Total Unusual Items
2,158,900
62,800
-7,100
12,600
-20,200
Normalized EBITDA
10,677,000
7,207,900
5,164,600
3,801,300
2,898,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
488,540
15,122
-1,847
3,185
-5,325