Advertisement
U.S. Markets open in 2 hrs 1 min

Dampskibsselskabet Norden A/S (DNORD.CO)

Copenhagen - Copenhagen Real Time Price. Currency in DKK
248.20-3.60 (-1.43%)
As of 01:27PM CEST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
3,687,500
3,691,900
5,312,400
3,551,800
2,597,800
-
Cost of Revenue
3,408,800
3,249,300
4,423,900
3,204,400
2,372,800
-
Gross Profit
278,700
442,600
888,500
347,400
225,000
-
Operating Expense
72,500
99,200
179,100
110,700
84,400
-
Operating Income
206,200
343,400
709,400
236,700
140,600
-
Net Non Operating Interest Income Expense
-18,700
-17,600
-38,200
-34,700
-29,200
-
Pretax Income
261,300
410,200
751,900
210,700
92,700
-
Tax Provision
11,600
10,100
8,400
6,200
6,700
-
Net Income Common Stockholders
249,700
400,100
743,500
204,500
86,000
-
Diluted NI Available to Com Stockholders
249,700
400,100
743,500
204,500
86,000
-
Basic EPS
16.30
12.40
21.20
5.50
2.22
-
Diluted EPS
16.30
12.30
21.10
5.40
2.22
-
Basic Average Shares
34,493
32,311
35,088
37,514
38,780
-
Diluted Average Shares
34,526
32,458
35,297
37,702
38,906
-
Total Operating Income as Reported
278,200
421,600
791,600
245,500
119,400
-
Rent Expense Supplemental
1,039,000
-
-
-
-
1,039,000
Total Expenses
3,481,300
3,348,500
4,603,000
3,315,100
2,457,200
-
Net Income from Continuing & Discontinued Operation
249,700
400,100
743,500
204,500
86,000
-
Normalized Income
176,405
321,387
665,284
197,124
102,421
-
Interest Income
30,200
35,600
12,300
300
1,000
-
Interest Expense
48,900
53,200
50,500
35,000
30,200
-
Net Interest Income
-18,700
-17,600
-38,200
-34,700
-29,200
-
EBIT
310,200
463,400
802,400
245,700
122,900
-
EBITDA
310,200
798,600
1,252,100
541,200
324,800
-
Reconciled Cost of Revenue
3,408,800
3,249,300
4,423,900
3,204,400
2,372,800
-
Reconciled Depreciation
-
335,200
449,700
295,500
201,900
-
Net Income from Continuing Operation Net Minority Interest
249,700
400,100
743,500
204,500
86,000
-
Total Unusual Items Excluding Goodwill
76,700
80,700
79,100
7,600
-17,700
-
Total Unusual Items
76,700
80,700
79,100
7,600
-17,700
-
Normalized EBITDA
233,500
717,900
1,173,000
533,600
342,500
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
3,405
1,987
883.6813
223.6355
-1,279
-