Advertisement
U.S. Markets closed

DNOW Inc. (DNOW)

NYSE - Nasdaq Real Time Price. Currency in USD
Visitors trend2W10W9M
12.64+0.17 (+1.36%)
At close: 04:00PM EDT
12.64 0.00 (0.00%)
After hours: 06:13PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,339,000
2,321,000
2,136,000
1,632,000
1,619,000
-
Cost of Revenue
1,808,000
1,786,000
1,630,000
1,275,000
1,327,000
-
Gross Profit
531,000
535,000
506,000
357,000
292,000
-
Operating Expense
401,000
395,000
365,000
341,000
391,000
-
Operating Income
130,000
140,000
141,000
16,000
-99,000
-
Other Income Expense
0
-2,000
-2,000
-4,000
-331,000
-
Pretax Income
130,000
138,000
139,000
12,000
-430,000
-
Tax Provision
-98,000
-110,000
10,000
7,000
-3,000
-
Net Income Common Stockholders
223,000
243,000
126,000
5,000
-427,000
-
Diluted NI Available to Com Stockholders
223,000
243,000
126,000
5,000
-427,000
-
Basic EPS
1.20
2.26
1.14
0.05
-3.91
-
Diluted EPS
1.18
2.24
1.13
0.05
-3.91
-
Basic Average Shares
108,764
107,396
111,000
110,000
109,000
-
Diluted Average Shares
109,297
108,423
111,000
110,000
109,000
-
Total Operating Income as Reported
130,000
140,000
131,000
9,000
-420,000
-
Total Expenses
2,209,000
2,181,000
1,995,000
1,616,000
1,718,000
-
Net Income from Continuing & Discontinued Operation
227,000
247,000
128,000
5,000
-427,000
-
Normalized Income
227,000
247,000
137,280
10,110
-108,240
-
EBIT
130,000
140,000
141,000
16,000
-99,000
-
EBITDA
160,000
166,000
160,000
39,000
-71,000
-
Reconciled Cost of Revenue
1,808,000
1,786,000
1,630,000
1,275,000
1,327,000
-
Reconciled Depreciation
30,000
26,000
19,000
23,000
28,000
-
Net Income from Continuing Operation Net Minority Interest
227,000
247,000
128,000
5,000
-427,000
-
Total Unusual Items Excluding Goodwill
0
0
-10,000
-7,000
-321,000
-
Total Unusual Items
0
0
-10,000
-7,000
-321,000
-
Normalized EBITDA
160,000
166,000
170,000
46,000
250,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
-720
-1,890
-2,240
-