Advertisement
U.S. Markets close in 3 hrs 38 mins

Downer EDI Limited (DOW.AX)

ASX - ASX Delayed Price. Currency in AUD
5.62+0.10 (+1.81%)
At close: 04:10PM AEDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
10,969,000
10,969,000
11,635,500
10,965,700
11,512,800
-
Cost of Revenue
1,299,300
1,299,300
1,458,200
1,381,300
1,594,600
-
Gross Profit
9,669,700
9,669,700
10,177,300
9,584,400
9,918,200
-
Operating Expense
9,511,900
9,511,900
10,014,600
9,437,700
9,643,800
-
Operating Income
157,800
157,800
162,700
146,700
274,400
-
Net Non Operating Interest Income Expense
-88,700
-88,700
-88,000
-85,400
-104,900
-
Other Income Expense
22,700
22,700
-416,200
176,500
60,400
-
Pretax Income
91,800
91,800
-341,500
237,800
229,900
-
Tax Provision
9,700
9,700
44,200
85,800
46,200
-
Net Income Common Stockholders
69,100
69,100
-385,700
151,600
181,600
-
Basic EPS
-0.29
-
-0.59
0.21
0.26
-0.26
Diluted EPS
-0.30
-
-0.59
0.21
0.25
-0.26
Basic Average Shares
644,789
-
671,500
684,200
692,900
603,276
Diluted Average Shares
663,944
-
671,500
715,094
730,785
603,276
Net Income from Continuing & Discontinued Operation
69,100
69,100
-385,700
151,600
181,600
-
Normalized Income
115,244
115,244
1,179
93,928
197,740
-
Interest Income
11,600
11,600
7,800
2,400
4,200
-
Interest Expense
74,900
74,900
72,900
65,800
81,400
-
Net Interest Income
-88,700
-88,700
-88,000
-85,400
-104,900
-
EBIT
166,700
166,700
-268,600
303,600
311,300
-
EBITDA
512,700
512,700
67,600
645,800
805,700
-
Reconciled Cost of Revenue
1,299,300
1,299,300
1,458,200
1,381,300
1,594,600
-
Reconciled Depreciation
346,000
346,000
336,200
342,200
494,400
-
Net Income from Continuing Operation Net Minority Interest
69,100
69,100
-385,700
151,600
181,600
-
Total Unusual Items Excluding Goodwill
-212,000
-64,000
-519,300
80,100
-20,200
-
Total Unusual Items
-212,000
-64,000
-519,300
80,100
-20,200
-
Normalized EBITDA
576,700
576,700
586,900
565,700
825,900
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-17,856
-17,856
-132,421
22,428
-4,060
-