Advertisement
U.S. Markets open in 5 hrs 7 mins

A. P. Moller Maersk A/S (DP4A.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
1,367.00-4.00 (-0.29%)
As of 09:07AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
48,996,000
51,065,000
81,529,000
61,787,000
39,740,000
-
Cost of Revenue
-
47,191,000
50,210,000
41,974,000
35,695,000
-
Gross Profit
-
3,874,000
31,319,000
19,813,000
4,045,000
-
Operating Expense
-
840,000
638,000
692,000
332,000
-
Operating Income
-
3,034,000
30,681,000
19,121,000
3,713,000
-
Net Non Operating Interest Income Expense
-
497,000
-330,000
-753,000
-769,000
-
Pretax Income
1,559,000
4,362,000
30,231,000
18,730,000
3,307,000
-
Tax Provision
420,000
454,000
910,000
697,000
407,000
-
Net Income Common Stockholders
1,060,000
3,822,000
29,198,000
17,942,000
2,850,000
-
Diluted NI Available to Com Stockholders
1,060,000
3,822,000
29,198,000
17,942,000
2,850,000
-
Basic EPS
532.00
227.00
1.60k
941.00
145.00
-
Diluted EPS
531.00
227.00
1.59k
938.00
145.00
-
Basic Average Shares
17,226
16,845
18,250
19,070
19,631
-
Diluted Average Shares
17,282
16,874
18,308
19,130
19,652
-
Rent Expense Supplemental
-
1,380,000
1,539,000
1,617,000
1,295,000
-
Total Expenses
-
48,031,000
50,848,000
42,666,000
36,027,000
-
Net Income from Continuing & Discontinued Operation
1,060,000
3,822,000
29,198,000
17,942,000
2,850,000
-
Normalized Income
634,793
3,300,528
29,452,140
18,072,968
2,585,146
-
Interest Income
-
1,202,000
436,000
52,000
63,000
-
Interest Expense
-
771,000
766,000
808,000
832,000
-
Net Interest Income
-
497,000
-330,000
-753,000
-769,000
-
EBIT
-
5,133,000
30,997,000
19,538,000
4,139,000
-
EBITDA
-
11,371,000
36,957,000
24,482,000
8,680,000
-
Reconciled Cost of Revenue
-
47,191,000
50,210,000
41,974,000
35,695,000
-
Reconciled Depreciation
-
6,238,000
5,960,000
4,944,000
4,541,000
-
Net Income from Continuing Operation Net Minority Interest
1,060,000
3,822,000
29,198,000
17,942,000
2,850,000
-
Total Unusual Items Excluding Goodwill
582,000
582,000
-262,000
-136,000
302,000
-
Total Unusual Items
582,000
582,000
-262,000
-136,000
302,000
-
Normalized EBITDA
-
10,789,000
37,219,000
24,618,000
8,378,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
156,793
60,528
-7,860
-5,032
37,146
-