Advertisement
U.S. Markets open in 2 hrs 2 mins

Digital Workforce Services Oyj (DWF.HE)

Helsinki - Helsinki Real Time Price. Currency in EUR
3.8800-0.0200 (-0.51%)
As of 12:23PM EET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,992
24,919
25,470
22,362
19,095
Cost of Revenue
11,794
11,778
12,364
11,270
12,122
Gross Profit
14,198
13,141
13,106
11,092
6,973
Operating Expense
14,776
13,986
15,177
12,311
7,573
Operating Income
-577.4597
-844.4597
-2,071
-1,219
-600.1244
Net Non Operating Interest Income Expense
156.6712
237.6712
-139.0595
-2,308
-219.3437
Pretax Income
-581.7858
-708.7858
-2,990
-3,527
-819.4681
Tax Provision
-18.2705
-12.2705
19.2393
50.3197
86.0672
Net Income Common Stockholders
-561.5153
-696.5153
-3,009
-3,578
-905.5354
Diluted NI Available to Com Stockholders
-561.5153
-696.5153
-3,009
-3,578
-905.5354
Basic EPS
-0.11
-0.10
-0.30
-0.60
-0.08
Diluted EPS
-0.11
-0.10
-0.30
-0.60
-0.08
Basic Average Shares
9,192
11,217
11,191
11,020
11,020
Diluted Average Shares
11,219
11,217
11,191
11,020
11,020
Total Operating Income as Reported
-
-844.4597
-2,608
-1,219
-600.1244
Total Expenses
26,570
25,764
27,541
23,581
19,695
Net Income from Continuing & Discontinued Operation
-561.5153
-696.5153
-3,009
-3,578
-905.5354
Normalized Income
-561.5972
-755.5597
-2,532
-3,578
-905.5354
Interest Income
96.2944
294.2944
5.539
25.9401
268.4336
Interest Expense
-90.9232
26.0768
72.0132
2,334
487.7773
Net Interest Income
156.6712
237.6712
-139.0595
-2,308
-219.3437
EBIT
-672.709
-682.709
-2,918
-1,193
-331.6908
EBITDA
-385.4929
-487.4929
-2,632
-929.9725
-137.117
Reconciled Cost of Revenue
11,794
11,778
12,364
11,270
12,122
Reconciled Depreciation
287.2161
195.2161
286.2497
263.1275
194.5738
Net Income from Continuing Operation Net Minority Interest
-561.5153
-696.5153
-3,009
-3,578
-905.5354
Total Unusual Items Excluding Goodwill
0.0846
60.0846
-596.757
0
-
Total Unusual Items
0.0846
60.0846
-596.757
0
-
Normalized EBITDA
-385.5775
-547.5775
-2,035
-929.9725
-137.117
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.0027
1.0402
-119.3514
0
0