Advertisement
U.S. Markets open in 5 hrs 13 mins

Deutsche Wohnen SE (DWNI.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
24.100.00 (0.00%)
As of 08:45AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
908,900
1,064,200
866,300
1,134,300
2,720,500
Cost of Revenue
548,300
683,100
604,900
538,000
1,768,900
Gross Profit
360,600
381,100
261,400
596,300
951,600
Operating Expense
-201,400
-93,700
-119,600
191,900
297,800
Operating Income
562,000
474,800
381,000
404,400
653,800
Net Non Operating Interest Income Expense
-157,400
-148,700
-80,400
-496,000
-161,400
Pretax Income
-1,692,000
-3,419,300
-600,200
1,776,400
2,252,200
Tax Provision
-479,400
-991,700
-187,300
857,400
699,100
Net Income Common Stockholders
-1,532,700
-2,697,600
-434,100
877,200
1,511,200
Average Dilution Earnings
-
-
-
-
-
Diluted NI Available to Com Stockholders
-1,532,700
-2,697,600
-434,100
877,200
1,511,200
Basic EPS
-6.79
-6.80
-1.09
2.45
4.34
Diluted EPS
-6.79
-6.80
-1.09
2.45
4.16
Basic Average Shares
397,257
396,935
396,935
358,498
347,851
Diluted Average Shares
397,257
396,935
396,935
358,498
381,040
Rent Expense Supplemental
-
3,000
1,500
5,300
4,700
Total Expenses
346,900
589,400
485,300
729,900
2,066,700
Net Income from Continuing & Discontinued Operation
-1,532,700
-2,697,600
-434,100
877,200
1,511,200
Normalized Income
-1,154,153
-2,358,846
-431,985
892,880
1,589,814
Interest Income
27,100
27,900
30,500
4,600
10,300
Interest Expense
177,800
169,800
109,300
147,800
167,700
Net Interest Income
-157,400
-148,700
-80,400
-496,000
-161,400
EBIT
-1,514,200
-3,249,500
-490,900
1,924,200
2,419,900
EBITDA
-1,252,700
-2,944,500
-344,100
2,138,100
2,459,900
Reconciled Cost of Revenue
548,300
683,100
604,900
538,000
1,768,900
Reconciled Depreciation
261,500
305,000
146,800
213,900
40,000
Net Income from Continuing Operation Net Minority Interest
-1,172,500
-2,364,100
-401,300
877,200
1,511,200
Total Unusual Items Excluding Goodwill
-25,600
-7,400
44,600
-22,400
-114,000
Total Unusual Items
-25,600
-7,400
44,600
-22,400
-114,000
Normalized EBITDA
-1,227,100
-2,937,100
-388,700
2,160,500
2,573,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,253
-2,146
13,915
-6,720
-35,386