Advertisement
U.S. Markets closed

elexxion AG (E8X.DE)

XETRA - XETRA Delayed Price. Currency in EUR
0.3320+0.0120 (+3.75%)
At close: 05:36PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
443.8843
443.8843
1,029
732.4167
679.4409
Cost of Revenue
385.3365
385.3365
389.0638
436.8281
259.8177
Gross Profit
58.5478
58.5478
639.6837
295.5885
419.6232
Operating Expense
924.6343
924.6343
888.7001
878.7962
1,402
Operating Income
-866.0864
-866.0864
-249.0164
-583.2077
-982.8296
Net Non Operating Interest Income Expense
-116.3579
-116.3579
-109.0133
-103.3522
-96.5921
Pretax Income
-982.4444
-982.4444
-358.0297
-686.5599
-1,079
Tax Provision
0.6255
0.6255
0.39
0.416
0.342
Net Income Common Stockholders
-983.0699
-983.0699
-358.4197
-686.9759
-1,080
Diluted NI Available to Com Stockholders
-983.0699
-983.0699
-358.4197
-686.9759
-1,080
Basic EPS
-0.11
-
-0.04
-0.07
-0.11
Diluted EPS
-0.11
-
-0.04
-0.07
-0.11
Basic Average Shares
-
-
-
9,896
-
Diluted Average Shares
-
-
-
9,896
-
Total Expenses
1,310
1,310
1,278
1,316
1,662
Net Income from Continuing & Discontinued Operation
-983.0699
-983.0699
-358.4197
-686.9759
-1,080
Normalized Income
-983.0699
-983.0699
-358.4197
-686.9759
-1,080
Interest Income
-
-
-
0
0.038
Interest Expense
116.3579
116.3579
109.0133
103.3522
96.6301
Net Interest Income
-116.3579
-116.3579
-109.0133
-103.3522
-96.5921
EBIT
-866.0864
-866.0864
-249.0164
-583.2077
-982.7916
EBITDA
-859.9754
-859.9754
-241.1105
-573.2697
-900.3783
Reconciled Cost of Revenue
385.3365
385.3365
389.0638
436.8281
259.8177
Reconciled Depreciation
6.111
6.111
7.9059
9.938
82.4132
Net Income from Continuing Operation Net Minority Interest
-983.0699
-983.0699
-358.4197
-686.9759
-1,080
Normalized EBITDA
-859.9754
-859.9754
-241.1105
-573.2697
-900.3783
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0