Advertisement
U.S. Markets open in 8 hrs 1 min

EAM Solar ASA (EAM.OL)

Oslo - Oslo Delayed Price. Currency in NOK
1.5000+0.1000 (+7.14%)
At close: 04:25PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in EUR. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,252
992.716
1,221
1,334
1,271
Cost of Revenue
261.491
237.409
813.734
236.682
212.744
Gross Profit
990.302
755.307
407.339
1,097
1,058
Operating Expense
1,816
2,290
2,900
3,951
3,274
Operating Income
-825.93
-1,535
-2,493
-2,854
-2,215
Net Non Operating Interest Income Expense
-260.716
-259.727
-194.54
-138.967
21.41
Pretax Income
-497.691
-950.93
-2,065
-3,690
-18.119
Tax Provision
160.179
260.378
140.582
84.583
154.888
Net Income Common Stockholders
-657.869
-1,211
-2,206
-3,774
-173.007
Diluted NI Available to Com Stockholders
-657.869
-1,211
-2,206
-3,774
-173.007
Basic EPS
-0.36
-0.18
-0.32
-0.55
-0.03
Diluted EPS
-0.36
-0.18
-0.32
-0.55
-0.03
Basic Average Shares
6,852
6,852
6,852
6,852
6,852
Diluted Average Shares
6,852
6,852
6,852
6,852
6,852
Total Operating Income as Reported
-825.93
-1,535
-2,493
-2,854
-2,215
Rent Expense Supplemental
-
0
0
0
0
Total Expenses
2,078
2,528
3,714
4,188
3,486
Net Income from Continuing & Discontinued Operation
-657.869
-1,211
-2,206
-3,774
-173.007
Normalized Income
-657.869
-1,211
-2,206
-3,774
-1,484
Interest Income
5.804
10.857
3.898
0.006
216.352
Interest Expense
260.291
267.068
172.589
110.385
147.125
Net Interest Income
-260.716
-259.727
-194.54
-138.967
21.41
EBIT
-237.4
-683.862
-1,893
-3,579
129.006
EBITDA
326.519
-119.753
-1,329
-3,017
685.477
Reconciled Cost of Revenue
261.491
237.409
813.734
236.682
212.744
Reconciled Depreciation
423.432
564.109
563.576
562.379
556.471
Net Income from Continuing Operation Net Minority Interest
-657.869
-1,211
-2,206
-3,774
-173.007
Total Unusual Items Excluding Goodwill
0
-
-
0
1,680
Total Unusual Items
0
-
-
0
1,680
Normalized EBITDA
326.519
-119.753
-1,329
-3,017
-994.995
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
369.7038