Advertisement
U.S. markets closed

Elbit Systems Ltd (EB2.BE)

Berlin - Berlin Delayed Price. Currency in EUR
192.30-0.80 (-0.41%)
At close: 08:08AM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
6,307,469
5,974,744
5,511,549
5,278,521
4,662,572
-
Cost of Revenue
4,794,353
4,491,790
4,138,266
3,920,473
3,497,465
-
Gross Profit
1,513,116
1,482,954
1,373,283
1,358,048
1,165,107
-
Operating Expense
1,124,237
1,120,442
1,010,354
951,255
853,063
-
Operating Income
388,879
362,512
362,929
406,793
312,044
-
Net Non Operating Interest Income Expense
-141,824
-137,827
-51,364
-40,393
-71,270
-
Other Income Expense
8,600
1,809
-19,007
17,051
21,051
-
Pretax Income
255,655
226,494
292,558
383,451
261,825
-
Tax Provision
27,829
22,913
24,131
131,387
36,443
-
Earnings from Equity Interest Net of Tax
15,764
12,275
7,042
22,599
12,604
-
Net Income Common Stockholders
242,749
215,131
275,448
274,350
237,658
-
Diluted NI Available to Com Stockholders
242,749
215,131
275,448
274,350
237,658
-
Basic EPS
6.09
4.85
6.21
6.21
5.38
-
Diluted EPS
6.06
4.82
6.18
6.20
5.38
-
Basic Average Shares
44,350
44,375
44,322
44,204
44,198
-
Diluted Average Shares
44,580
44,592
44,581
44,278
44,215
-
Total Operating Income as Reported
395,475
369,108
367,484
418,508
325,687
-
Total Expenses
5,918,590
5,612,232
5,148,620
4,871,728
4,350,528
-
Net Income from Continuing & Discontinued Operation
242,749
215,131
275,448
274,350
237,658
-
Normalized Income
240,756
213,120
294,526
262,989
219,730
-
Interest Income
-
2,359
383
469
1,075
-
Interest Expense
80,464
76,467
38,932
24,262
23,935
-
Net Interest Income
-141,824
-137,827
-51,364
-40,393
-71,270
-
EBIT
336,119
302,961
331,490
407,713
285,760
-
EBITDA
498,305
467,760
492,780
560,804
430,180
-
Reconciled Cost of Revenue
4,794,353
4,491,790
4,138,266
3,920,473
3,497,465
-
Reconciled Depreciation
162,186
164,799
161,290
153,091
144,420
-
Net Income from Continuing Operation Net Minority Interest
242,749
215,131
275,448
274,350
237,658
-
Total Unusual Items Excluding Goodwill
2,237
2,237
-20,794
17,282
20,827
-
Total Unusual Items
2,237
2,237
-20,794
17,282
20,827
-
Normalized EBITDA
496,068
465,523
513,574
543,522
409,353
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
243.5058
226.3844
-1,716
5,921
2,899
-