Advertisement
U.S. Markets closed

Endeavour Mining plc (EDV.L)

LSE - LSE Delayed Price. Currency in GBp (0.01 GBP)
1,872.00+32.00 (+1.74%)
At close: 04:48PM BST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,138,800
2,114,600
2,069,000
2,642,100
1,424,100
-
Cost of Revenue
1,484,900
1,369,300
1,320,500
1,744,600
934,700
-
Gross Profit
653,900
745,300
748,500
897,500
489,400
-
Operating Expense
164,100
172,900
115,400
106,000
47,400
-
Operating Income
489,800
572,400
633,100
791,500
442,000
-
Net Non Operating Interest Income Expense
-88,100
-71,200
-61,100
-65,700
-48,800
-
Other Income Expense
-
-
-
-
-173,784
-196,827
Pretax Income
109,600
253,500
507,100
447,900
219,500
-
Tax Provision
237,600
210,800
250,300
143,300
85,200
-
Net Income Common Stockholders
-188,800
-208,900
-57,300
215,500
73,100
-
Diluted NI Available to Com Stockholders
-188,800
-208,900
-57,300
215,500
73,100
-
Basic EPS
-1.25
0.94
-0.23
0.90
0.53
-
Diluted EPS
-1.25
0.94
-0.23
0.89
0.53
-
Basic Average Shares
247,036
245,045
247,841
240,095
137,043
-
Diluted Average Shares
247,280
245,045
248,662
242,016
137,043
-
Total Operating Income as Reported
352,800
442,700
587,300
485,600
337,700
-
Total Expenses
1,649,000
1,542,200
1,435,900
1,850,600
982,100
-
Net Income from Continuing & Discontinued Operation
-188,800
-208,900
-57,300
215,500
73,100
-
Normalized Income
6,825
166,454
241,569
410,643
203,686
-
Interest Income
7,700
6,000
1,400
-
-
-
Interest Expense
81,800
68,900
52,800
44,800
42,000
-
Net Interest Income
-88,100
-71,200
-61,100
-65,700
-48,800
-
EBIT
191,400
322,400
559,900
492,700
261,500
-
EBITDA
768,800
864,700
1,199,000
1,141,400
522,700
-
Reconciled Cost of Revenue
1,484,900
1,369,300
1,320,500
1,744,600
934,700
-
Reconciled Depreciation
577,400
542,300
639,100
648,700
261,200
-
Net Income from Continuing Operation Net Minority Interest
-179,700
-22,600
221,400
244,300
94,900
-
Total Unusual Items Excluding Goodwill
-248,700
-233,400
-24,900
-244,600
-177,800
-
Total Unusual Items
-248,700
-233,400
-24,900
-244,600
-177,800
-
Normalized EBITDA
1,017,500
1,098,100
1,223,900
1,386,000
700,500
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-62,175
-44,346
-4,731
-78,257
-69,014
-