Advertisement
U.S. markets closed

EDP Renováveis, S.A. (EDW.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
12.59-0.36 (-2.78%)
At close: 08:22AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,210,021
2,247,307
2,378,392
1,760,533
1,723,912
Cost of Revenue
439,072
253,832
331,872
306,087
271,472
Gross Profit
1,770,949
1,993,475
2,046,520
1,454,446
1,452,440
Operating Expense
993,212
1,266,973
1,146,606
870,093
817,484
Operating Income
777,737
726,502
899,914
584,353
634,956
Net Non Operating Interest Income Expense
-308,746
-452,806
-416,019
-283,890
-304,893
Pretax Income
1,104,624
561,331
962,402
902,591
768,931
Tax Provision
112,930
98,932
142,225
89,825
82,907
Net Income Common Stockholders
778,628
309,014
616,231
655,443
555,680
Diluted NI Available to Com Stockholders
778,628
309,014
616,231
655,443
555,680
Basic EPS
0.43
0.31
0.62
0.68
0.62
Diluted EPS
0.43
0.31
0.62
0.68
0.62
Basic Average Shares
999,961
1,027,386
988,816
962,319
897,970
Diluted Average Shares
999,961
1,027,386
988,816
962,319
897,970
Total Operating Income as Reported
1,427,226
874,543
1,411,504
1,151,188
1,053,989
Rent Expense Supplemental
38,036
33,661
38,472
28,823
22,993
Total Expenses
1,432,284
1,520,805
1,478,478
1,176,180
1,088,956
Net Income from Continuing & Discontinued Operation
781,926
311,978
619,306
658,631
558,853
Normalized Income
291,875
163,636
217,387
185,518
139,741
Interest Income
22,902
106,464
54,245
12,502
17,505
Interest Expense
315,482
537,160
445,839
285,457
313,500
Net Interest Income
-308,746
-452,806
-416,019
-283,890
-304,893
EBIT
1,420,106
1,098,491
1,408,241
1,188,048
1,082,431
EBITDA
2,090,431
1,873,069
2,124,553
1,811,368
1,698,562
Reconciled Cost of Revenue
439,072
253,832
331,872
306,087
271,472
Reconciled Depreciation
670,325
774,578
716,312
623,320
616,131
Net Income from Continuing Operation Net Minority Interest
781,926
311,978
619,306
658,631
558,853
Total Unusual Items Excluding Goodwill
545,856
180,070
471,625
525,389
469,899
Total Unusual Items
545,856
180,070
471,625
525,389
470,031
Normalized EBITDA
1,544,575
1,692,999
1,652,928
1,285,979
1,228,531
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
55,805
31,728
69,706
52,276
50,655