Advertisement
U.S. Markets open in 10 mins

Everfuel A/S (EFUEL.OL)

Oslo - Oslo Delayed Price. Currency in NOK
12.72+0.14 (+1.11%)
As of 01:56PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in EUR. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
5,291
5,940
3,357
357
748
-
Cost of Revenue
3,661
8,596
3,922
429
97
-
Gross Profit
1,630
-2,656
-565
-72
651
-
Operating Expense
25,481
25,541
14,175
7,780
1,812
-
Operating Income
-23,851
-28,197
-14,740
-7,852
-1,161
-
Net Non Operating Interest Income Expense
1,041
949
-1,570
-515
-17
-
Pretax Income
-23,194
-27,632
-16,800
-6,639
-587
-
Tax Provision
0
0
-258
-125
-76
-
Net Income Common Stockholders
-22,988
-27,498
-16,542
-6,514
-511
-
Diluted NI Available to Com Stockholders
-22,988
-27,498
-16,542
-6,514
-511
-
Basic EPS
-0.27
-0.33
-0.21
-0.00
-0.01
-
Diluted EPS
-0.27
-0.33
-0.21
-0.00
-0.01
-
Basic Average Shares
81,989
83,835
78,028
78,000
63,875
-
Diluted Average Shares
81,989
83,835
78,028
78,000
63,875
-
Total Operating Income as Reported
-23,851
-28,197
-14,740
-7,771
-1,161
-
Rent Expense Supplemental
-
281
149
40
52
-
Total Expenses
29,142
34,137
18,097
8,209
1,909
-
Net Income from Continuing & Discontinued Operation
-22,988
-27,498
-16,542
-6,514
-511
-
Normalized Income
-22,988
-27,498
-16,542
-6,593
-511
-
Interest Income
150
217
-
-
-
-
Interest Expense
-
-
1,634
515
17
2
Net Interest Income
1,041
949
-1,570
-515
-17
-
EBIT
-23,918
-28,197
-15,166
-6,124
-570
-
EBITDA
-14,382
-18,467
-12,069
-5,063
-519
-
Reconciled Cost of Revenue
3,661
8,596
3,922
429
97
-
Reconciled Depreciation
9,536
9,730
3,097
1,061
51
-
Net Income from Continuing Operation Net Minority Interest
-22,988
-27,498
-16,542
-6,514
-511
-
Total Unusual Items Excluding Goodwill
-
-
0
81
0
0
Total Unusual Items
-
-
0
81
0
0
Normalized EBITDA
-14,382
-18,467
-12,069
-5,144
-519
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
0
1.5251
0
-