Advertisement
U.S. Markets closed

Emami Realty Limited (EMAMIREAL.NS)

NSE - NSE Real Time Price. Currency in INR
104.71+3.31 (+3.26%)
At close: 06:59PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
538,600
614,600
961,500
1,915,900
1,822,400
Cost of Revenue
1,252,400
1,374,700
963,800
1,148,100
1,063,500
Gross Profit
-713,800
-760,100
-2,300
767,800
758,900
Operating Expense
338,500
347,000
311,700
367,800
305,200
Operating Income
-1,052,300
-1,107,100
-314,000
400,000
453,700
Net Non Operating Interest Income Expense
-1,083,100
-952,700
-584,500
-236,500
-742,600
Pretax Income
-1,674,000
-1,681,200
-547,100
173,400
64,000
Tax Provision
-448,400
-450,200
-135,900
23,400
58,400
Net Income Common Stockholders
-1,223,900
-1,229,300
-386,300
150,400
6,100
Diluted NI Available to Com Stockholders
-1,223,900
-1,229,300
-386,300
150,400
6,100
Basic EPS
-16.31
-32.48
-10.21
3.97
0.16
Diluted EPS
-16.31
-32.48
-10.21
3.97
0.16
Basic Average Shares
37,810
37,848
37,835
37,844
37,844
Diluted Average Shares
37,810
37,848
37,835
37,844
37,844
Rent Expense Supplemental
-
-
500
700
100
Total Expenses
1,590,900
1,721,700
1,275,500
1,515,900
1,368,700
Net Income from Continuing & Discontinued Operation
-1,223,900
-1,229,300
-386,300
150,400
6,100
Normalized Income
-1,223,900
-1,229,300
-386,300
142,182
-234,490
Interest Income
-
-
186,700
442,900
778,100
Interest Expense
1,083,100
952,700
584,500
1,485,900
2,354,200
Net Interest Income
-1,083,100
-952,700
-584,500
-236,500
-742,600
EBIT
-590,900
-728,500
37,400
1,659,300
2,418,200
EBITDA
-578,100
-716,200
49,500
1,670,100
2,434,200
Reconciled Cost of Revenue
1,252,400
1,374,700
963,800
1,148,100
1,063,500
Reconciled Depreciation
12,800
12,300
12,100
10,800
16,000
Net Income from Continuing Operation Net Minority Interest
-1,223,900
-1,229,300
-386,300
150,400
6,100
Total Unusual Items Excluding Goodwill
-
-
7,800
9,500
343,700
Total Unusual Items
-
-
7,800
9,500
343,700
Normalized EBITDA
-578,100
-716,200
49,500
1,660,600
2,090,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
1,282
103,110