Advertisement
U.S. Markets closed

Epigral Limited (EPIGRAL.NS)

NSE - NSE Real Time Price. Currency in INR
1,924.60-89.30 (-4.43%)
At close: 03:29PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,901,418
18,938,318
21,694,416
15,497,332
8,259,373
Cost of Revenue
13,187,412
12,209,412
12,904,288
8,748,637
4,124,969
Gross Profit
7,714,006
6,728,906
8,790,128
6,748,695
4,134,404
Operating Expense
3,351,416
3,151,916
2,990,138
2,510,937
2,256,581
Operating Income
4,362,590
3,576,990
5,799,990
4,237,758
1,877,823
Net Non Operating Interest Income Expense
-588,999
-629,799
-494,321
-322,894
-309,567
Pretax Income
3,743,000
2,907,500
5,224,589
3,834,224
1,608,576
Tax Provision
1,240,741
948,841
1,691,683
1,306,356
600,186
Net Income Common Stockholders
2,502,259
1,958,659
3,532,906
2,527,868
1,008,390
Diluted NI Available to Com Stockholders
2,502,259
1,958,659
3,532,906
2,527,868
1,008,390
Basic EPS
53.78
47.14
85.03
60.84
24.27
Diluted EPS
53.78
47.14
85.03
60.84
17.26
Basic Average Shares
41,545
41,550
41,550
41,550
41,553
Diluted Average Shares
41,545
41,550
41,550
41,550
58,426
Rent Expense Supplemental
-
122,151
19,523
350
299
Total Expenses
16,538,828
15,361,328
15,894,426
11,259,574
6,381,550
Net Income from Continuing & Discontinued Operation
2,502,259
1,958,659
3,532,906
2,527,868
1,008,390
Normalized Income
2,524,853
1,981,425
3,517,858
2,521,318
968,559
Interest Income
-
983
8,427
1,593
1,480
Interest Expense
582,537
623,337
497,904
319,054
309,011
Net Interest Income
-588,999
-629,799
-494,321
-322,894
-309,567
EBIT
4,325,537
3,530,837
5,722,493
4,153,278
1,917,587
EBITDA
5,587,675
4,766,475
6,812,026
5,012,334
2,653,035
Reconciled Cost of Revenue
13,187,412
12,209,412
12,904,288
8,748,637
4,124,969
Reconciled Depreciation
1,262,138
1,235,638
1,089,533
859,056
735,448
Net Income from Continuing Operation Net Minority Interest
2,502,259
1,958,659
3,532,906
2,527,868
1,008,390
Total Unusual Items Excluding Goodwill
-33,797
-33,797
22,254
9,935
63,536
Total Unusual Items
-33,797
-33,797
22,254
9,935
63,536
Normalized EBITDA
5,621,472
4,800,272
6,789,772
5,002,399
2,589,499
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,203
-11,031
7,206
3,385
23,705