Advertisement
U.S. markets closed

Epwin Group Plc (EPWN.L)

LSE - LSE Delayed Price. Currency in GBp (0.01 GBP)
103.00-1.00 (-0.96%)
At close: 05:38PM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in GBP. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
349,800
345,400
355,800
329,600
241,000
Cost of Revenue
252,000
231,400
250,500
236,900
168,800
Gross Profit
97,800
114,000
105,300
92,700
72,200
Operating Expense
78,700
93,300
88,400
75,000
65,900
Operating Income
19,100
20,700
16,900
17,700
6,300
Net Non Operating Interest Income Expense
-4,900
-6,800
-5,000
-4,800
-4,400
Pretax Income
14,200
13,200
11,900
12,900
1,900
Tax Provision
700
3,900
3,500
400
-700
Net Income Common Stockholders
13,500
9,300
8,400
12,500
2,600
Diluted NI Available to Com Stockholders
13,500
9,300
8,400
12,500
2,600
Basic EPS
0.06
-
0.06
0.09
0.02
Diluted EPS
0.06
-
0.06
0.09
0.02
Basic Average Shares
145,306
-
145,306
145,237
143,005
Diluted Average Shares
147,139
-
147,139
146,788
143,144
Total Operating Income as Reported
19,100
20,700
16,900
17,700
6,300
Rent Expense Supplemental
-
-
-
-
-
Total Expenses
330,700
324,700
338,900
311,900
234,700
Net Income from Continuing & Discontinued Operation
13,500
9,300
8,400
12,500
2,600
Normalized Income
13,500
9,793
8,400
12,500
2,600
Interest Expense
4,700
6,500
4,800
4,600
4,300
Net Interest Income
-4,900
-6,800
-5,000
-4,800
-4,400
EBIT
18,900
19,700
16,700
17,500
6,200
EBITDA
36,100
38,800
33,800
34,500
25,400
Reconciled Cost of Revenue
252,000
231,400
250,500
236,900
168,800
Reconciled Depreciation
17,200
19,100
17,100
17,000
19,200
Net Income from Continuing Operation Net Minority Interest
13,500
9,300
8,400
12,500
2,600
Total Unusual Items Excluding Goodwill
-700
-700
0
-
-
Total Unusual Items
-700
-700
0
-
-
Normalized EBITDA
36,100
39,500
33,800
34,500
25,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-206.8182
0
0
0