Advertisement
U.S. markets close in 4 hours 38 minutes

Frontera Energy Corporation (FECCF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
5.72-0.01 (-0.17%)
As of 09:32AM EDT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,181,245
1,185,552
1,365,467
926,633
658,194
Cost of Revenue
932,342
966,138
858,699
575,661
726,646
Gross Profit
248,903
219,414
506,768
350,972
-68,452
Operating Expense
70,228
42,151
71,357
59,177
62,552
Operating Income
178,675
177,263
435,411
291,795
-131,004
Net Non Operating Interest Income Expense
-49,669
-43,514
-40,878
-42,989
-34,845
Other Income Expense
36,759
63,137
145,777
388,299
-282,779
Pretax Income
165,765
196,886
540,310
637,105
-448,628
Tax Provision
53,249
4,130
249,275
1,039
33,284
Net Income Common Stockholders
113,271
193,497
286,615
628,133
-497,406
Diluted NI Available to Com Stockholders
113,271
193,497
286,615
628,133
-497,406
Basic EPS
3.39
2.27
3.16
6.50
-5.13
Diluted EPS
3.30
2.19
3.08
6.29
-5.13
Basic Average Shares
85,495
85,305
90,743
96,692
96,946
Diluted Average Shares
87,607
88,362
92,956
99,909
96,946
Total Operating Income as Reported
176,178
154,166
643,389
854,224
-408,698
Total Expenses
1,002,570
1,008,289
930,056
634,838
789,198
Interest Income
7,619
9,984
5,505
5,362
19,529
Interest Expense
51,888
48,098
41,533
43,859
47,057
Net Interest Income
-49,669
-43,514
-40,878
-42,989
-34,845
Net Income from Continuing & Discontinued Operation
113,271
193,497
286,615
628,133
-497,406
Normalized Income
126,863
195,724
202,100
279,860
-292,344
EBIT
217,653
244,984
581,843
680,964
-401,571
EBITDA
476,820
523,253
777,262
807,656
-142,704
Reconciled Cost of Revenue
932,342
966,138
858,699
575,661
726,646
Reconciled Depreciation
259,167
278,269
195,419
126,692
258,867
Net Income from Continuing Operation Net Minority Interest
113,271
193,497
286,615
628,133
-497,406
Total Unusual Items Excluding Goodwill
-20,024
-2,275
114,534
348,831
-278,996
Total Unusual Items
-20,024
-2,275
114,534
348,831
-278,996
Normalized EBITDA
496,844
525,528
662,728
458,825
136,292
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,432
-47.775
30,019
558.1296
-73,934