Advertisement
U.S. Markets close in 33 mins

Fiserv, Inc. (FISV.VI)

Vienna - Vienna Delayed Price. Currency in EUR
184.96-2.36 (-1.26%)
At close: 05:32PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,122,000
19,093,000
17,737,000
16,226,000
14,852,000
Cost of Revenue
7,836,000
7,670,000
7,992,000
8,128,000
7,812,000
Gross Profit
12,286,000
11,423,000
9,745,000
8,098,000
7,040,000
Operating Expense
6,624,000
6,576,000
6,059,000
5,810,000
5,652,000
Operating Income
5,662,000
4,847,000
3,686,000
2,288,000
1,388,000
Net Non Operating Interest Income Expense
-1,156,000
-976,000
-733,000
-693,000
-709,000
Other Income Expense
-81,000
27,000
-40,000
71,000
492,000
Pretax Income
4,425,000
3,898,000
2,913,000
1,666,000
1,171,000
Tax Provision
658,000
754,000
551,000
363,000
196,000
Earnings from Equity Interest Net of Tax
-646,000
-15,000
220,000
100,000
0
Net Income Common Stockholders
3,063,000
3,068,000
2,530,000
1,334,000
958,000
Diluted NI Available to Com Stockholders
3,063,000
3,068,000
2,530,000
1,334,000
958,000
Basic EPS
4.80
4.98
4.02
2.05
1.43
Diluted EPS
4.77
4.98
3.91
1.99
1.40
Basic Average Shares
620,550
616,064
630,000
650,000
669,100
Diluted Average Shares
624,875
616,064
647,900
671,600
683,400
Total Operating Income as Reported
5,657,000
5,014,000
3,740,000
2,288,000
1,852,000
Total Expenses
14,460,000
14,246,000
14,051,000
13,938,000
13,464,000
Net Income from Continuing & Discontinued Operation
3,063,000
3,068,000
2,530,000
1,334,000
958,000
Normalized Income
3,067,256
2,933,231
2,486,206
1,334,000
571,488
Interest Income
37,000
28,000
13,000
3,000
7,000
Interest Expense
1,193,000
1,004,000
746,000
696,000
716,000
Net Interest Income
-1,156,000
-976,000
-733,000
-693,000
-709,000
EBIT
5,618,000
4,902,000
3,659,000
2,362,000
1,887,000
EBITDA
8,722,000
8,023,000
6,828,000
5,558,000
5,097,000
Reconciled Cost of Revenue
7,836,000
7,670,000
7,992,000
8,128,000
7,812,000
Reconciled Depreciation
3,104,000
3,121,000
3,169,000
3,196,000
3,210,000
Net Income from Continuing Operation Net Minority Interest
3,063,000
3,068,000
2,530,000
1,334,000
958,000
Total Unusual Items Excluding Goodwill
-5,000
167,000
54,000
0
464,000
Total Unusual Items
-5,000
167,000
54,000
0
464,000
Normalized EBITDA
8,727,000
7,856,000
6,774,000
5,558,000
4,633,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-743.5028
32,231
10,206
0
77,488