Advertisement
U.S. Markets open in 3 hrs 51 mins

Fluicell AB (publ) (FLUI.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
0.0748+0.0012 (+1.63%)
As of 11:29AM CEST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,297
3,338
3,251
2,602
4,635
-
Cost of Revenue
1,527
1,600
663
715
988
-
Gross Profit
-230
1,738
2,588
1,887
3,647
-
Operating Expense
26,900
28,617
24,314
23,582
20,673
-
Operating Income
-27,130
-26,879
-21,726
-21,695
-17,026
-
Net Non Operating Interest Income Expense
485
849
311
2
-564
-
Pretax Income
-27,170
-26,554
-21,606
-21,693
-17,590
-
Tax Provision
0
0
0
-
-
-
Net Income Common Stockholders
-27,170
-26,554
-21,606
-21,693
-17,590
-
Diluted NI Available to Com Stockholders
-27,170
-26,554
-21,606
-21,693
-17,590
-
Basic EPS
-0.13
-0.23
-0.21
-0.38
-0.31
-
Diluted EPS
-0.13
-0.23
-0.21
-0.38
-0.31
-
Basic Average Shares
117,042
117,042
105,321
57,606
57,606
-
Diluted Average Shares
117,042
117,042
105,321
57,606
57,606
-
Total Operating Income as Reported
-27,131
-26,879
-21,726
-21,695
-17,026
-
Total Expenses
28,427
30,217
24,977
24,297
21,661
-
Net Income from Continuing & Discontinued Operation
-27,170
-26,554
-21,606
-21,693
-17,590
-
Normalized Income
-27,170
-26,554
-21,606
-21,693
-17,590
-
Interest Income
506
879
358
29
0
-
Interest Expense
21
30
47
27
564
-
Net Interest Income
485
849
311
2
-564
-
EBIT
-27,149
-26,524
-21,559
-21,666
-17,026
-
EBITDA
-26,661
-25,914
-20,839
-21,078
-16,421
-
Reconciled Cost of Revenue
1,527
1,600
663
715
988
-
Reconciled Depreciation
488
610
720
588
605
-
Net Income from Continuing Operation Net Minority Interest
-27,170
-26,554
-21,606
-21,693
-17,590
-
Normalized EBITDA
-26,661
-25,914
-20,839
-21,078
-16,421
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
0
0
0
-