Advertisement
U.S. Markets open in 5 hrs 3 mins

Fortnox AB (publ) (FNOXF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
7.170.00 (0.00%)
At close: 04:00PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,739,000
1,642,000
1,276,000
932,000
693,723
-
Cost of Revenue
633,000
598,000
488,000
381,300
301,524
-
Gross Profit
1,106,000
1,044,000
788,000
550,700
392,199
-
Operating Expense
385,000
367,000
319,000
236,000
126,783
-
Operating Income
721,000
677,000
469,000
314,700
265,416
-
Net Non Operating Interest Income Expense
9,000
4,000
-7,000
-3,900
-3,262
-
Pretax Income
726,000
677,000
453,000
308,800
262,154
-
Tax Provision
113,000
107,000
106,000
67,700
56,770
-
Net Income Common Stockholders
613,000
570,000
347,000
241,100
205,384
-
Diluted NI Available to Com Stockholders
613,000
570,000
347,000
241,100
205,384
-
Basic EPS
0.72
0.94
0.57
0.40
0.34
-
Diluted EPS
0.72
0.93
0.57
0.40
0.34
-
Basic Average Shares
608,468
609,669
609,745
607,939
600,290
-
Diluted Average Shares
609,864
609,897
609,780
608,484
602,920
-
Total Operating Income as Reported
718,000
673,000
464,000
314,700
265,416
-
Total Expenses
1,018,000
965,000
807,000
617,300
428,307
-
Net Income from Continuing & Discontinued Operation
613,000
570,000
347,000
241,100
205,384
-
Normalized Income
614,689
571,684
350,830
241,100
205,384
-
Interest Income
-
15,000
1,000
100
0
-
Interest Expense
-
11,000
8,000
4,000
3,262
-
Net Interest Income
9,000
4,000
-7,000
-3,900
-3,262
-
EBIT
732,000
688,000
461,000
312,800
265,416
-
EBITDA
896,000
846,000
586,000
397,700
332,031
-
Reconciled Cost of Revenue
633,000
598,000
488,000
381,300
301,524
-
Reconciled Depreciation
164,000
158,000
125,000
84,600
66,615
-
Net Income from Continuing Operation Net Minority Interest
613,000
570,000
347,000
241,100
205,384
-
Total Unusual Items Excluding Goodwill
-2,000
-2,000
-5,000
-
-
-
Total Unusual Items
-2,000
-2,000
-5,000
-
-
-
Normalized EBITDA
898,000
848,000
591,000
397,700
332,031
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-311.2948
-316
-1,170
0
0
-