Advertisement
U.S. Markets closed

Force Motors Limited (FORCEMOT.BO)

BSE - BSE Real Time Price. Currency in INR
6,378.35-40.15 (-0.63%)
At close: 03:29PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
73,894,800
69,921,300
50,289,800
32,404,200
19,518,700
Cost of Revenue
54,144,800
51,244,700
39,201,700
26,192,100
15,385,600
Gross Profit
19,750,000
18,676,600
11,088,100
6,212,100
4,133,100
Operating Expense
12,703,300
12,257,200
10,197,400
7,450,200
5,510,400
Operating Income
7,046,700
6,419,400
890,700
-1,238,100
-1,377,300
Net Non Operating Interest Income Expense
-533,000
-621,400
-684,000
-410,400
-235,600
Pretax Income
6,796,400
6,050,700
2,724,200
-1,296,400
-1,758,500
Tax Provision
2,442,900
2,168,600
1,386,800
-386,500
-523,100
Net Income Common Stockholders
4,352,300
3,880,900
1,336,400
-910,800
-1,236,300
Diluted NI Available to Com Stockholders
4,352,300
3,880,900
1,336,400
-910,800
-1,236,300
Basic EPS
222.70
294.54
101.43
-69.13
-93.83
Diluted EPS
222.70
294.54
101.43
-69.13
-93.83
Basic Average Shares
13,164
13,176
13,176
13,175
13,176
Diluted Average Shares
13,164
13,176
13,176
13,175
13,176
Rent Expense Supplemental
-
-
-
27,500
27,600
Total Expenses
66,848,100
63,501,900
49,399,100
33,642,300
20,896,000
Net Income from Continuing & Discontinued Operation
4,352,300
3,880,900
1,336,400
-910,800
-1,236,300
Normalized Income
4,352,300
3,880,900
-121,840
-910,800
-1,079,987
Interest Income
-
-
-
22,300
46,600
Interest Expense
533,000
621,400
684,000
410,400
278,300
Net Interest Income
-533,000
-621,400
-684,000
-410,400
-235,600
EBIT
7,329,400
6,672,100
3,408,200
-886,000
-1,480,200
EBITDA
10,055,200
9,339,600
5,815,600
1,023,400
256,500
Reconciled Cost of Revenue
54,144,800
51,244,700
39,201,700
26,192,100
15,385,600
Reconciled Depreciation
2,725,800
2,667,500
2,407,400
1,909,400
1,736,700
Net Income from Continuing Operation Net Minority Interest
4,352,300
3,880,900
1,336,400
-910,800
-1,236,300
Total Unusual Items Excluding Goodwill
0
0
2,083,200
0
-222,500
Total Unusual Items
0
0
2,083,200
0
-222,500
Normalized EBITDA
10,055,200
9,339,600
3,732,400
1,023,400
479,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
624,960
0
-66,187