Advertisement
U.S. Markets closed

Global Atomic Corp (G12.MU)

Munich - Munich Delayed Price. Currency in EUR
0.7785-0.0210 (-2.63%)
At close: 08:23AM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,164
689.996
1,149
957.723
707.552
-
Cost of Revenue
252.876
272.432
261.299
152.29
121.563
-
Gross Profit
910.783
417.564
888.195
805.433
585.989
-
Operating Expense
10,256
10,003
10,004
9,004
3,276
-
Operating Income
-9,345
-9,585
-9,116
-8,198
-2,690
-
Net Non Operating Interest Income Expense
81.867
1,159
155.142
-19.882
-16.787
-
Other Income Expense
1,859
-8,161
-3,537
4,073
-930.907
-
Pretax Income
-7,404
-16,586
-12,498
-4,146
-3,638
-
Tax Provision
0
0
0
0
0
-
Net Income Common Stockholders
-7,362
-16,604
-12,475
-4,146
-3,638
-
Diluted NI Available to Com Stockholders
-7,362
-16,604
-12,475
-4,146
-3,638
-
Basic EPS
-0.11
-0.08
-0.07
-0.03
-0.02
-
Diluted EPS
-0.11
-0.08
-0.07
-0.03
-0.02
-
Basic Average Shares
192,405
198,083
177,647
162,372
149,404
-
Diluted Average Shares
192,405
198,083
177,647
162,372
149,404
-
Total Operating Income as Reported
-
-
-
957.723
707.552
239.451
Rent Expense Supplemental
14.347
192.236
184.185
159.244
200.737
-
Total Expenses
10,509
10,275
10,266
9,156
3,398
-
Net Income from Continuing & Discontinued Operation
-7,362
-16,604
-12,475
-4,146
-3,638
-
Normalized Income
-9,703
-12,571
-9,809
-4,038
-3,633
-
Interest Income
894.088
1,159
155.142
-
-
-
Interest Expense
-
-
-
19.882
16.787
-
Net Interest Income
81.867
1,159
155.142
-19.882
-16.787
-
EBIT
-9,224
-9,585
-9,116
-4,126
-3,621
-
EBITDA
-8,033
-9,393
-8,777
-3,932
-3,501
-
Reconciled Cost of Revenue
252.876
272.432
261.299
152.29
121.563
-
Reconciled Depreciation
1,191
192.236
339.183
194.125
119.907
-
Net Income from Continuing Operation Net Minority Interest
-7,362
-16,604
-12,475
-4,146
-3,638
-
Total Unusual Items Excluding Goodwill
2,342
-4,032
-2,666
-108.197
-4.371
-
Total Unusual Items
2,342
-4,032
-2,666
-108.197
-4.371
-
Normalized EBITDA
-10,374
-5,361
-6,111
-3,824
-3,497
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
0
0
0
-