Advertisement
U.S. Markets closed

Grab Holdings Limited (GRAB)

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Visitors trend2W10W9M
3.7300+0.1100 (+3.04%)
At close: 04:00PM EDT
3.7499 +0.02 (+0.53%)
After hours: 07:58PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,584,000
2,359,000
1,433,000
675,000
469,000
Cost of Revenue
1,533,000
1,499,000
1,356,000
1,070,000
963,000
Gross Profit
1,051,000
860,000
77,000
-395,000
-494,000
Operating Expense
1,229,000
1,247,000
1,372,000
1,129,000
701,000
Operating Income
-178,000
-387,000
-1,295,000
-1,524,000
-1,195,000
Net Non Operating Interest Income Expense
66,000
98,000
-58,000
-2,028,000
-1,433,000
Other Income Expense
-117,000
-177,000
-381,000
1,000
-115,000
Pretax Income
-229,000
-466,000
-1,734,000
-3,552,000
-2,743,000
Tax Provision
43,000
19,000
6,000
3,000
2,000
Net Income Common Stockholders
-213,000
-434,000
-1,683,000
-3,449,000
-2,608,000
Diluted NI Available to Com Stockholders
-213,000
-434,000
-1,683,000
-3,449,000
-2,608,000
Basic EPS
-0.22
-0.11
-0.44
-0.92
-0.66
Diluted EPS
-0.22
-0.11
-0.44
-0.92
-0.66
Basic Average Shares
3,875,144
3,894,724
3,814,492
3,741,980
3,949,285
Diluted Average Shares
3,875,144
3,894,724
3,814,492
3,741,980
3,949,285
Total Operating Income as Reported
-270,000
-519,000
-1,373,000
-1,555,000
-1,298,000
Total Expenses
2,762,000
2,746,000
2,728,000
2,199,000
1,664,000
Net Income from Continuing & Discontinued Operation
-213,000
-434,000
-1,683,000
-3,449,000
-2,608,000
Normalized Income
-125,850
-296,220
-1,380,880
-3,458,130
-2,529,150
Interest Income
185,000
197,000
107,000
26,000
42,000
Interest Expense
119,000
99,000
165,000
1,701,000
1,433,000
Net Interest Income
66,000
98,000
-58,000
-2,028,000
-1,433,000
EBIT
-110,000
-367,000
-1,569,000
-1,851,000
-1,310,000
EBITDA
37,000
-222,000
-1,419,000
-1,506,000
-923,000
Reconciled Cost of Revenue
1,533,000
1,499,000
1,356,000
1,070,000
963,000
Reconciled Depreciation
147,000
145,000
150,000
345,000
387,000
Net Income from Continuing Operation Net Minority Interest
-213,000
-434,000
-1,683,000
-3,449,000
-2,608,000
Total Unusual Items Excluding Goodwill
-105,000
-166,000
-364,000
11,000
-95,000
Total Unusual Items
-105,000
-166,000
-364,000
11,000
-95,000
Normalized EBITDA
142,000
-56,000
-1,055,000
-1,517,000
-828,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,850
-28,220
-61,880
1,870
-16,150