Advertisement
U.S. Markets open in 6 hrs 5 mins

Hafnia Limited (HAFNI.OL)

Oslo - Oslo Delayed Price. Currency in NOK
67.80-1.00 (-1.45%)
As of 09:10AM CEST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,970,261
2,671,706
1,926,551
811,217
874,099
-
Cost of Revenue
1,426,113
1,343,081
1,086,131
775,323
634,975
-
Gross Profit
1,544,148
1,328,625
840,420
35,894
239,124
-
Operating Expense
700,837
526,764
42,690
35,816
32,719
-
Operating Income
843,311
801,861
797,730
78
206,405
-
Net Non Operating Interest Income Expense
-58,465
-77,495
-89,098
-44,478
-47,169
-
Pretax Income
808,271
799,526
758,267
-51,103
151,430
-
Tax Provision
6,130
6,251
6,678
4,390
2,654
-
Net Income Common Stockholders
802,141
793,275
751,589
-55,493
148,776
-
Diluted NI Available to Com Stockholders
802,141
793,275
751,589
-55,493
148,776
-
Basic EPS
1.75
1.57
1.57
-0.15
0.41
-
Diluted EPS
1.75
1.56
1.54
-0.15
0.41
-
Basic Average Shares
503,755
505,144
477,891
363,127
364,363
-
Diluted Average Shares
507,976
508,688
489,077
363,127
364,363
-
Total Operating Income as Reported
842,783
857,948
823,213
-4,857
193,569
-
Rent Expense Supplemental
40,754
34,571
33,154
22,903
26,980
-
Total Expenses
2,126,950
1,869,845
1,128,821
811,139
667,694
-
Net Income from Continuing & Discontinued Operation
802,141
793,275
751,589
-55,493
148,776
-
Normalized Income
802,665
737,627
726,330
-51,644
161,387
-
Interest Income
14,489
17,629
6,977
2,355
2,014
-
Interest Expense
55,718
77,385
91,094
39,004
46,945
-
Net Interest Income
-58,465
-77,495
-89,098
-44,478
-47,169
-
EBIT
863,989
876,911
849,361
-12,099
198,375
-
EBITDA
1,080,130
1,087,938
1,058,580
139,580
354,819
-
Reconciled Cost of Revenue
1,426,113
1,343,081
1,086,131
775,323
634,975
-
Reconciled Depreciation
216,141
211,027
209,219
151,679
156,444
-
Net Income from Continuing Operation Net Minority Interest
802,141
793,275
751,589
-55,493
148,776
-
Total Unusual Items Excluding Goodwill
-528
56,087
25,483
-4,935
-12,836
-
Total Unusual Items
-528
56,087
25,483
-4,935
-12,836
-
Normalized EBITDA
1,080,658
1,031,851
1,033,097
144,515
367,655
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-4.0044
438.5096
224.4268
-1,086
-224.9669
-