Advertisement
U.S. Markets closed

Hensoldt AG (HAG0.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
15.20-0.50 (-3.18%)
At close: 08:01AM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,970,000
1,846,000
1,708,000
1,474,000
1,206,900
Cost of Revenue
1,518,000
1,431,000
1,314,000
1,144,000
936,100
Gross Profit
452,000
415,000
394,000
330,000
270,800
Operating Expense
298,000
258,000
234,000
213,000
199,700
Operating Income
154,000
157,000
160,000
117,000
71,100
Net Non Operating Interest Income Expense
-52,000
-66,000
-35,000
-43,000
-141,700
Pretax Income
96,000
91,000
130,000
85,000
-75,200
Tax Provision
50,000
35,000
49,000
22,000
-10,700
Net Income Common Stockholders
46,000
54,000
78,000
63,000
-65,200
Diluted NI Available to Com Stockholders
46,000
54,000
78,000
63,000
-65,200
Basic EPS
0.35
0.26
0.38
0.30
-0.38
Diluted EPS
0.35
0.26
0.38
0.30
-0.38
Basic Average Shares
231,000
212,000
210,000
210,000
173,200
Diluted Average Shares
231,000
212,000
210,000
210,000
173,200
Total Expenses
1,816,000
1,689,000
1,548,000
1,357,000
1,135,800
Net Income from Continuing & Discontinued Operation
46,000
54,000
78,000
63,000
-65,200
Normalized Income
48,550
55,833
76,146
55,620
-65,200
Interest Income
35,000
18,000
9,000
4,000
4,000
Interest Expense
96,000
82,000
44,000
42,000
137,700
Net Interest Income
-52,000
-66,000
-35,000
-43,000
-141,700
EBIT
192,000
173,000
174,000
127,000
62,500
EBITDA
326,000
293,000
277,000
253,000
183,300
Reconciled Cost of Revenue
1,518,000
1,431,000
1,314,000
1,144,000
936,100
Reconciled Depreciation
134,000
120,000
103,000
126,000
120,800
Net Income from Continuing Operation Net Minority Interest
46,000
54,000
78,000
63,000
-65,200
Total Unusual Items Excluding Goodwill
-3,000
-3,000
3,000
10,000
-
Total Unusual Items
-3,000
-3,000
3,000
10,000
-
Normalized EBITDA
329,000
296,000
274,000
243,000
183,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-450
-1,167
1,146
2,620
0