Advertisement
U.S. Markets closed

Ecora Resources PLC (HGR.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
0.7340+0.0090 (+1.24%)
At close: 08:07AM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
61,900
61,900
141,870
85,295
43,654
-
Cost of Revenue
8,805
8,805
13,616
18,891
7,087
-
Gross Profit
53,095
53,095
128,254
66,404
36,567
-
Operating Expense
11,689
11,689
14,456
13,201
8,813
-
Operating Income
41,406
41,406
113,798
53,203
27,754
-
Net Non Operating Interest Income Expense
-4,901
-4,901
-3,767
-4,989
-2,074
-
Pretax Income
4,553
4,553
135,444
54,639
-34,919
-
Tax Provision
3,706
3,706
40,807
17,163
-11,047
-
Net Income Common Stockholders
847
847
94,637
37,476
-23,872
-
Diluted NI Available to Com Stockholders
847
847
94,637
37,476
-23,872
-
Basic EPS
-0.07
0.00
0.40
0.18
-0.13
-
Diluted EPS
-0.07
0.00
0.40
0.18
-0.13
-
Basic Average Shares
256,021
257,896
234,062
207,901
180,374
-
Diluted Average Shares
256,582
258,562
234,828
208,223
180,374
-
Total Operating Income as Reported
42,206
42,206
117,405
55,664
28,348
-
Rent Expense Supplemental
-
-
-
-
-
260.922
Total Expenses
20,494
20,494
28,072
32,092
15,900
-
Net Income from Continuing & Discontinued Operation
847
847
94,637
37,476
-23,872
-
Normalized Income
26,606
26,606
79,285
33,341
16,786
-
Interest Income
921
921
8
1
149
-
Interest Expense
5,822
5,822
3,775
4,990
2,223
-
Net Interest Income
-4,901
-4,901
-3,767
-4,989
-2,074
-
EBIT
10,375
10,375
139,219
59,629
-32,696
-
EBITDA
18,523
18,523
148,925
74,751
-25,331
-
Reconciled Cost of Revenue
8,805
8,805
13,616
18,891
7,087
-
Reconciled Depreciation
8,148
8,148
9,706
15,122
7,365
-
Net Income from Continuing Operation Net Minority Interest
847
847
94,637
37,476
-23,872
-
Total Unusual Items Excluding Goodwill
-31,801
-31,801
21,972
6,028
-59,442
-
Total Unusual Items
-31,801
-31,801
21,972
6,028
-59,442
-
Normalized EBITDA
50,324
50,324
126,953
68,723
34,111
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-6,042
-6,042
6,620
1,893
-18,784
-