Advertisement
U.S. markets close in 4 hours 37 minutes

Vietnam Airlines JSC (HVN.VN)

HOSE - HOSE Delayed Price. Currency in USD
20,700.00-50.00 (-0.24%)
At close: 02:45PM ICT
Advertisement
Show:
Annual

Income Statement

Currency in VND. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
100,136,257,979
91,539,865,185
70,410,221,318
27,911,339,509
40,538,338,653
-
Cost of Revenue
92,445,544,766
87,654,421,188
73,286,232,321
37,929,515,743
47,975,249,579
-
Gross Profit
7,690,713,213
3,885,443,998
-2,876,011,003
-10,018,176,234
-7,436,910,927
-
Operating Expense
6,653,136,648
6,472,761,613
4,964,126,444
3,008,505,664
3,517,240,146
-
Operating Income
1,037,576,565
-2,587,317,615
-7,840,137,447
-13,026,681,898
-10,954,151,072
-
Net Non Operating Interest Income Expense
-2,968,760,339
-2,671,640,544
-2,051,854,657
-1,274,245,707
-998,606,516
-
Pretax Income
1,564,424,915
-5,362,609,322
-10,945,484,322
-12,965,646,154
-10,960,312,296
-
Tax Provision
334,269,782
269,139,149
277,530,841
313,769,787
217,793,289
-
Net Income Common Stockholders
856,788,471
-5,930,301,563
-11,298,155,189
-12,907,540,689
-10,927,035,283
-
Diluted NI Available to Com Stockholders
856,788,471
-5,930,301,563
-11,298,155,189
-12,907,540,689
-10,927,035,283
-
Basic EPS
-3.27k
-2.68k
-5.10k
-7.91k
-7.70k
-
Diluted EPS
-3.27k
-2.68k
-5.10k
-7.91k
-7.70k
-
Basic Average Shares
2,214,440
2,214,394
2,214,394
1,632,039
1,418,291
-
Diluted Average Shares
2,214,440
2,214,394
2,214,394
1,632,039
1,418,291
-
Total Operating Income as Reported
-3,804,410,050
-5,977,736,039
-11,218,260,591
-13,231,029,717
-11,897,906,585
-
Total Expenses
99,098,681,415
94,127,182,800
78,250,358,765
40,938,021,407
51,492,489,725
-
Net Income from Continuing & Discontinued Operation
856,788,471
-5,930,301,563
-11,298,155,189
-12,907,540,689
-10,927,035,283
-
Normalized Income
-3,405,614,025
-6,080,332,868
-11,409,990,159
-13,499,057,722
-11,285,001,347
-
Interest Income
66,683,276
71,837,074
106,237,186
83,965,434
172,956,586
-
Interest Expense
1,540,374,274
1,554,935,764
1,164,558,952
806,953,304
925,577,719
-
Net Interest Income
-2,968,760,339
-2,671,640,544
-2,051,854,657
-1,274,245,707
-998,606,516
-
EBIT
3,104,799,189
-3,807,673,558
-9,780,925,370
-12,158,692,850
-10,034,734,576
-
EBITDA
8,426,892,265
2,178,405,557
-6,244,432,971
-10,109,269,909
-7,073,531,354
-
Reconciled Cost of Revenue
92,445,544,766
87,654,421,188
73,286,232,321
37,929,515,743
47,975,249,579
-
Reconciled Depreciation
5,322,093,076
5,986,079,115
3,536,492,399
2,049,422,941
2,961,203,222
-
Net Income from Continuing Operation Net Minority Interest
856,788,471
-5,930,301,563
-11,298,155,189
-12,907,540,689
-10,927,035,283
-
Total Unusual Items Excluding Goodwill
5,420,624,184
187,539,131
139,793,713
739,396,291
447,457,580
-
Total Unusual Items
5,420,624,184
187,539,131
139,793,713
739,396,291
447,457,580
-
Normalized EBITDA
3,006,268,081
1,990,866,426
-6,384,226,683
-10,848,666,199
-7,520,988,934
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
1,158,221,688
37,507,826
27,958,743
147,879,258
89,491,516
-