Advertisement
U.S. Markets close in 4 hrs 36 mins

Horizon Oil Limited (HZN.AX)

ASX - ASX Delayed Price. Currency in AUD
0.2000+0.0100 (+5.26%)
At close: 04:10PM AEDT
Advertisement
Show:
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
111,604
111,604
150,565
112,602
70,124
-
Cost of Revenue
56,410
56,410
81,178
57,365
47,126
-
Gross Profit
55,194
55,194
69,387
55,237
22,998
-
Operating Expense
5,739
5,739
10,344
6,449
7,867
-
Operating Income
49,455
49,455
59,043
48,788
15,131
-
Net Non Operating Interest Income Expense
-1,114
-1,114
-2,860
-1,997
-4,968
-
Other Income Expense
13,083
-9,156
806
-4,052
-4,985
-
Pretax Income
39,185
39,185
56,989
42,739
5,178
-
Tax Provision
13,285
13,285
13,137
18,413
316
-
Net Income Common Stockholders
25,900
25,900
43,852
24,326
8,009
-
Basic EPS
0.03
0.02
0.03
0.02
0.01
-
Diluted EPS
0.03
0.02
0.03
0.01
0.00
-
Basic Average Shares
1,598,628
1,617,370
1,598,628
1,580,443
1,322,130
-
Diluted Average Shares
1,648,571
1,639,241
1,648,571
1,643,649
1,634,490
-
Net Income from Continuing & Discontinued Operation
25,900
25,900
43,852
24,326
8,009
-
Normalized Income
25,900
25,900
44,169
24,326
5,217
-
Interest Income
1,820
1,820
956
1
-
28
Interest Expense
2,934
2,934
3,816
1,998
4,968
-
Net Interest Income
-1,114
-1,114
-2,860
-1,997
-4,968
-
EBIT
42,119
42,119
60,805
44,737
10,146
-
EBITDA
42,296
42,296
61,020
45,179
10,457
-
Reconciled Cost of Revenue
56,410
56,410
81,178
57,365
47,126
-
Reconciled Depreciation
521.6378
177
215
442
311
-
Net Income from Continuing Operation Net Minority Interest
25,900
25,900
43,852
24,326
4,862
-
Total Unusual Items Excluding Goodwill
-
-
-412
-
-378
-
Total Unusual Items
-
-
-412
-
-378
-
Normalized EBITDA
42,296
42,296
61,432
45,179
10,835
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
-94.9735
0
-23.0684
-