Advertisement
U.S. Markets closed

Imperial Brands PLC (IMB.L)

LSE - LSE Delayed Price. Currency in GBp (0.01 GBP)
2,337.00+33.00 (+1.43%)
At close: 04:39PM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in GBP. All numbers in thousands
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
32,128,000
32,475,000
32,551,000
32,791,000
32,562,000
Cost of Revenue
25,441,000
25,795,000
26,513,000
26,764,000
26,382,000
Gross Profit
6,687,000
6,680,000
6,038,000
6,027,000
6,180,000
Operating Expense
3,280,000
3,225,000
2,684,000
2,903,000
3,156,000
Operating Income
3,407,000
3,455,000
3,354,000
3,124,000
3,024,000
Net Non Operating Interest Income Expense
-1,347,000
-1,205,000
-1,717,000
-415,000
-434,000
Pretax Income
2,812,000
3,111,000
2,551,000
3,238,000
2,166,000
Tax Provision
607,000
655,000
886,000
331,000
608,000
Net Income Common Stockholders
2,080,000
2,328,000
1,570,000
2,834,000
1,495,000
Diluted NI Available to Com Stockholders
2,080,000
2,328,000
1,570,000
2,834,000
1,495,000
Basic EPS
2.52
2.52
1.66
3.00
1.58
Diluted EPS
2.51
2.51
1.65
2.99
1.58
Basic Average Shares
922,500
922,500
946,200
945,000
944,400
Diluted Average Shares
928,200
928,200
953,000
947,500
945,800
Total Operating Income as Reported
3,362,000
3,402,000
2,683,000
3,146,000
2,731,000
Rent Expense Supplemental
-
5,000
5,000
6,000
6,000
Total Expenses
28,721,000
29,020,000
29,197,000
29,667,000
29,538,000
Net Income from Continuing & Discontinued Operation
2,080,000
2,328,000
1,570,000
2,834,000
1,495,000
Normalized Income
2,115,286
2,369,817
2,008,163
2,768,462
1,648,147
Interest Income
-
-
116,000
107,000
109,000
Interest Expense
1,347,000
1,205,000
1,717,000
522,000
543,000
Net Interest Income
-1,347,000
-1,205,000
-1,717,000
-415,000
-434,000
EBIT
4,159,000
4,316,000
4,268,000
3,760,000
2,709,000
EBITDA
4,794,000
4,948,000
4,928,000
4,575,000
3,619,000
Reconciled Cost of Revenue
25,441,000
25,795,000
26,513,000
26,764,000
26,382,000
Reconciled Depreciation
635,000
632,000
660,000
815,000
910,000
Net Income from Continuing Operation Net Minority Interest
2,080,000
2,328,000
1,570,000
2,834,000
1,495,000
Total Unusual Items Excluding Goodwill
-45,000
-53,000
-671,000
73,000
-213,000
Total Unusual Items
-45,000
-53,000
-671,000
73,000
-213,000
Normalized EBITDA
4,839,000
5,001,000
5,599,000
4,502,000
3,832,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,714
-11,183
-232,837
7,462
-59,853