Advertisement
U.S. Markets closed

International Consolidated Airlines Group S.A. (INR.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
2.5480+0.0460 (+1.84%)
At close: 08:10AM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,594,000
29,453,000
23,066,000
8,455,000
7,806,000
Cost of Revenue
23,777,000
22,756,000
18,969,000
9,480,000
13,340,000
Gross Profit
6,817,000
6,697,000
4,097,000
-1,025,000
-5,534,000
Operating Expense
3,198,000
3,166,000
2,700,000
1,754,000
1,836,000
Operating Income
3,619,000
3,531,000
1,397,000
-2,779,000
-7,370,000
Net Non Operating Interest Income Expense
-531,000
-624,000
-939,000
-819,000
-617,000
Pretax Income
3,065,000
3,056,000
415,000
-3,507,000
-7,827,000
Tax Provision
426,000
401,000
-16,000
-574,000
-892,000
Net Income Common Stockholders
2,639,000
2,655,000
431,000
-2,933,000
-6,935,000
Average Dilution Earnings
-
15,000
-104,000
0
0
Diluted NI Available to Com Stockholders
2,654,000
2,670,000
327,000
-2,933,000
-6,935,000
Basic EPS
0.41
0.54
0.09
-0.59
-1.96
Diluted EPS
0.37
0.51
0.06
-0.59
-1.96
Basic Average Shares
4,951,920
4,932,631
4,958,420
4,963,945
3,528,052
Diluted Average Shares
5,511,152
5,276,575
5,344,152
4,963,945
3,528,052
Total Operating Income as Reported
3,556,000
3,507,000
1,278,000
-2,765,000
-7,451,000
Rent Expense Supplemental
2,374,000
2,308,000
1,890,000
923,000
918,000
Total Expenses
26,975,000
25,922,000
21,669,000
11,234,000
15,176,000
Net Income from Continuing & Discontinued Operation
2,639,000
2,655,000
431,000
-2,933,000
-6,935,000
Normalized Income
2,625,224
2,661,083
262,520
-3,064,252
-6,930,550
Interest Income
409,000
386,000
51,000
5,000
21,000
Interest Expense
1,128,000
1,095,000
979,000
768,000
637,000
Net Interest Income
-531,000
-624,000
-939,000
-819,000
-617,000
EBIT
4,193,000
4,151,000
1,394,000
-2,739,000
-7,190,000
EBITDA
6,413,000
6,214,000
3,501,000
-823,000
-5,077,000
Reconciled Cost of Revenue
23,777,000
22,756,000
18,969,000
9,480,000
13,340,000
Reconciled Depreciation
2,220,000
2,063,000
2,107,000
1,916,000
2,113,000
Net Income from Continuing Operation Net Minority Interest
2,639,000
2,655,000
431,000
-2,933,000
-6,935,000
Total Unusual Items Excluding Goodwill
16,000
-7,000
208,000
157,000
-5,000
Total Unusual Items
16,000
-7,000
208,000
157,000
-5,000
Normalized EBITDA
6,397,000
6,221,000
3,293,000
-980,000
-5,072,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,224
-917
39,520
25,748
-550