Advertisement
U.S. Markets open in 8 hrs 8 mins

Kaldvik AS (KLDVK.OL)

Oslo - Oslo Delayed Price. Currency in NOK
27.60-4.20 (-13.21%)
At close: 02:41PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
733,571
351,337
614,979
322,764
283,463
-
Cost of Revenue
233,855
-104,112
391,926
181,756
139,633
-
Gross Profit
499,716
455,449
223,053
141,008
143,830
-
Operating Expense
499,348
430,461
310,088
117,861
89,234
-
Operating Income
368
24,988
-87,035
23,147
54,596
-
Net Non Operating Interest Income Expense
-137,331
-118,419
-60,572
-17,590
-14,331
-
Pretax Income
36,588
77,519
-85,498
24,471
28,307
-
Tax Provision
3,411
11,597
-27,716
4,525
-9,487
-
Net Income Common Stockholders
36,960
67,388
-59,518
19,942
38,430
-
Diluted NI Available to Com Stockholders
36,960
67,388
-59,518
19,942
38,430
-
Basic EPS
-0.32
0.59
-0.78
0.37
0.64
-
Diluted EPS
-0.32
0.59
-0.78
0.37
0.64
-
Basic Average Shares
107,078
114,484
75,890
54,213
60,673
-
Diluted Average Shares
107,078
114,484
75,890
54,213
60,673
-
Total Operating Income as Reported
-
196,314
-110,926
38,650
55,647
-
Rent Expense Supplemental
-
35,855
18,170
1,206
347
-
Total Expenses
733,203
326,349
702,014
299,617
228,867
-
Net Income from Continuing & Discontinued Operation
36,960
67,388
-59,518
19,942
38,430
-
Normalized Income
36,960
67,388
-116,485
19,942
38,430
-
Interest Income
2,428
1,971
447
2,385
1,532
-
Interest Expense
139,759
120,390
61,019
19,975
15,863
-
Net Interest Income
-137,331
-118,419
-60,572
-17,590
-14,331
-
EBIT
176,347
197,909
-24,479
44,446
44,170
-
EBITDA
303,773
326,104
67,029
82,871
73,694
-
Reconciled Cost of Revenue
233,855
-104,112
391,926
181,756
139,633
-
Reconciled Depreciation
127,426
128,195
91,508
38,425
29,524
-
Net Income from Continuing Operation Net Minority Interest
36,960
67,388
-59,518
19,942
38,430
-
Total Unusual Items Excluding Goodwill
0
0
84,292
0
-
-
Total Unusual Items
0
0
84,292
0
-
-
Normalized EBITDA
303,773
326,104
-17,263
82,871
73,694
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
27,325
0
0
-