Advertisement
U.S. Markets closed

Flagship Communities Real Estate Investment Trust (MHC-UN.TO)

Toronto - Toronto Real Time Price. Currency in CAD
20.78+0.08 (+0.39%)
At close: 12:15PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2019
Total Revenue
78,067
71,052
58,798
43,075
15,440
Cost of Revenue
26,935
24,621
20,324
14,414
6,530
Gross Profit
51,132
46,431
38,474
28,661
8,910
Operating Expense
9,868
9,034
7,650
5,957
1,046
Operating Income
41,264
37,397
30,824
22,704
7,864
Net Non Operating Interest Income Expense
-16,456
-14,528
-11,161
-8,130
-4,245
Other Income Expense
57,264
42,229
23,019
45,434
25,281
Pretax Income
82,072
65,098
42,682
60,008
28,901
Net Income Common Stockholders
82,072
65,098
42,682
60,008
28,901
Diluted NI Available to Com Stockholders
82,072
65,098
42,682
60,008
28,901
Basic EPS
3.12
3.09
2.18
4.24
4.62
Diluted EPS
3.12
3.09
2.18
4.24
4.62
Basic Average Shares
21,080
21,075
19,608
14,141
6,250
Diluted Average Shares
21,080
21,075
19,608
14,141
6,250
Total Expenses
36,803
33,655
27,974
20,371
7,575
Net Income from Continuing & Discontinued Operation
82,072
65,098
42,682
60,008
28,901
Normalized Income
38,421
32,850
25,483
25,620
10,446
Interest Expense
16,160
14,332
11,101
8,121
4,245
Net Interest Income
-16,456
-14,528
-11,161
-8,130
-4,245
EBIT
98,232
79,430
53,783
68,129
33,145
EBITDA
98,675
79,829
54,073
68,303
33,161
Reconciled Cost of Revenue
26,935
24,621
20,324
14,414
6,530
Reconciled Depreciation
443
399
290
174
15.507
Net Income from Continuing Operation Net Minority Interest
82,072
65,098
42,682
60,008
28,901
Total Unusual Items Excluding Goodwill
55,254
40,820
21,771
47,107
25,281
Total Unusual Items
55,254
40,820
21,771
47,107
25,281
Normalized EBITDA
43,421
39,009
32,302
21,196
7,880
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,603
8,572
4,572
12,719
6,826