Advertisement
U.S. Markets open in 4 hrs

Mineros S.A. (MINEROS.CL)

BVC - BVC Delayed Price. Currency in COP
3,655.000.00 (0.00%)
At close: 10:38AM EDT
Advertisement
Show:
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
479,330
447,290
414,937
496,247
485,301
-
Cost of Revenue
330,990
301,888
282,918
371,284
322,340
-
Gross Profit
148,340
145,402
132,019
124,963
162,961
-
Operating Expense
34,037
33,339
35,101
51,031
49,581
-
Operating Income
114,303
112,063
96,918
73,932
113,380
-
Net Non Operating Interest Income Expense
-7,397
-7,542
-4,843
-7,747
-7,621
-
Pretax Income
106,823
102,579
93,953
77,127
106,025
-
Tax Provision
35,881
28,041
37,856
33,740
42,370
-
Net Income Common Stockholders
24,108
17,214
4,487
43,271
63,372
-
Diluted NI Available to Com Stockholders
24,108
17,214
4,487
43,271
63,372
-
Basic EPS
-0.09
0.06
0.01
0.16
0.24
-
Diluted EPS
-0.09
0.06
0.01
0.16
0.24
-
Basic Average Shares
299,737
299,737
299,737
264,858
261,687
-
Diluted Average Shares
299,737
299,737
299,737
264,858
261,687
-
Total Expenses
365,027
335,227
318,019
422,315
371,921
-
Net Income from Continuing & Discontinued Operation
24,108
17,214
4,487
43,271
63,372
-
Normalized Income
71,713
75,386
59,430
41,874
63,592
-
Interest Income
1,476
1,302
1,772
1,393
1,030
-
Interest Expense
8,760
8,731
6,344
8,745
8,196
-
Net Interest Income
-7,397
-7,542
-4,843
-7,747
-7,621
-
EBIT
115,583
111,310
100,297
85,872
114,221
-
EBITDA
115,583
112,744
101,768
87,251
114,968
-
Reconciled Cost of Revenue
330,990
301,888
282,918
371,284
322,340
-
Reconciled Depreciation
-
1,434
1,471
1,379
747
-
Net Income from Continuing Operation Net Minority Interest
70,942
74,538
56,097
43,271
63,372
-
Total Unusual Items Excluding Goodwill
-1,161
-1,161
-5,127
2,024
-367
-
Total Unusual Items
-1,161
-1,161
-5,127
2,024
-367
-
Normalized EBITDA
116,744
113,905
106,895
85,227
115,335
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-389.9707
-313.47
-1,794
627.44
-146.6615
-