Advertisement
U.S. Markets close in 4 hrs 12 mins

Mirza International Limited (MIRZAINT.BO)

BSE - BSE Real Time Price. Currency in INR
40.93-1.55 (-3.65%)
At close: 03:28PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,139,184
5,980,100
6,023,500
13,687,500
10,264,700
Cost of Revenue
3,860,786
3,784,100
3,782,200
8,192,600
5,886,800
Gross Profit
2,278,398
2,196,000
2,241,300
5,494,900
4,377,900
Operating Expense
2,022,508
1,943,800
1,866,400
4,311,600
3,850,100
Operating Income
255,890
252,200
374,900
1,183,300
527,800
Net Non Operating Interest Income Expense
-107,687
-111,400
-95,300
-231,000
-402,100
Pretax Income
148,401
166,000
359,500
1,125,100
119,300
Tax Provision
46,009
45,600
95,100
260,600
35,500
Net Income Common Stockholders
102,392
120,400
264,400
864,500
83,400
Diluted NI Available to Com Stockholders
102,392
120,400
264,400
864,500
83,400
Basic EPS
0.98
0.87
1.91
7.19
0.69
Diluted EPS
0.98
0.87
1.91
7.19
0.69
Basic Average Shares
137,784
138,391
138,429
120,306
120,306
Diluted Average Shares
137,784
138,391
138,429
120,306
120,306
Rent Expense Supplemental
-
1,400
2,200
9,500
6,600
Total Expenses
5,883,294
5,727,900
5,648,600
12,504,200
9,736,900
Net Income from Continuing & Discontinued Operation
102,392
120,400
264,400
864,500
83,400
Normalized Income
134,269
153,909
239,247
859,890
89,090
Interest Income
-
6,600
2,600
3,100
8,000
Interest Expense
114,287
118,000
97,900
234,100
410,100
Net Interest Income
-107,687
-111,400
-95,300
-231,000
-402,100
EBIT
262,688
284,000
457,400
1,359,200
529,400
EBITDA
555,446
567,300
713,400
1,936,300
1,194,800
Reconciled Cost of Revenue
3,860,786
3,784,100
3,782,200
8,192,600
5,886,800
Reconciled Depreciation
292,758
283,300
255,900
560,900
665,400
Net Income from Continuing Operation Net Minority Interest
102,392
120,400
264,400
864,500
83,400
Total Unusual Items Excluding Goodwill
-46,200
-46,200
34,200
6,000
-8,100
Total Unusual Items
-46,200
-46,200
34,200
6,000
-8,100
Normalized EBITDA
601,646
613,500
679,200
1,930,300
1,202,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,323
-12,691
9,047
1,390
-2,410