Advertisement
U.S. Markets closed

Majestic Gold Corp. (MJS.V)

TSXV - TSXV Real Time Price. Currency in CAD
0.08000.0000 (0.00%)
At close: 02:58PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
60,083
55,025
63,474
38,445
52,363
Cost of Revenue
29,037
28,453
29,593
16,731
24,179
Gross Profit
31,045
26,572
33,882
21,714
28,184
Operating Expense
8,142
7,839
6,122
8,160
4,151
Operating Income
22,903
18,734
27,759
13,554
24,033
Net Non Operating Interest Income Expense
1,678
880.481
231.36
-34.449
-308.098
Other Income Expense
-138.153
-178.604
-1,329
12.83
106.172
Pretax Income
24,443
19,435
26,662
13,533
23,831
Tax Provision
8,416
7,206
9,239
5,815
8,769
Net Income Common Stockholders
8,382
7,558
11,079
4,509
9,430
Diluted NI Available to Com Stockholders
8,382
7,558
11,079
4,509
9,430
Basic EPS
0.01
0.01
0.01
0.01
0.01
Diluted EPS
0.01
0.01
0.01
0.01
0.01
Basic Average Shares
1,042,664
1,042,664
1,042,709
1,046,479
1,047,726
Diluted Average Shares
1,042,664
1,042,664
1,042,709
1,046,479
1,047,726
Total Operating Income as Reported
22,997
18,831
27,857
12,684
24,132
Total Expenses
37,180
36,292
35,715
24,891
28,330
Net Income from Continuing & Discontinued Operation
8,382
7,558
11,079
4,509
9,430
Normalized Income
8,472
7,669
11,850
4,485
9,177
Interest Income
1,996
1,238
575.967
453.183
355.466
Interest Expense
318.245
357.197
344.607
487.632
663.564
Net Interest Income
1,678
880.481
231.36
-34.449
-308.098
EBIT
24,761
19,793
27,007
14,020
24,495
EBITDA
31,903
26,353
34,010
18,211
30,102
Reconciled Cost of Revenue
22,253
22,228
22,914
12,883
18,668
Reconciled Depreciation
7,142
6,560
7,003
4,190
5,607
Net Income from Continuing Operation Net Minority Interest
8,382
7,558
11,079
4,509
9,430
Total Unusual Items Excluding Goodwill
-136.712
-177.163
-1,181
32.393
401
Total Unusual Items
-136.712
-177.163
-1,181
32.393
401
Normalized EBITDA
32,040
26,530
35,190
18,178
29,701
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-47.0734
-65.6863
-409.1228
8.5841
147.5541